Data is not available at this time.
Genky DrugStores Co., Ltd. operates a chain of drug stores in Japan, specializing in pharmaceuticals, over-the-counter medications, health supplements, and daily necessities. The company serves a broad consumer base, leveraging its retail footprint to provide accessible healthcare products. Positioned in the competitive Japanese drugstore sector, Genky differentiates itself through localized store strategies and a focus on affordability, catering to both urban and regional markets. Its revenue model relies on high-volume sales of low-margin health and wellness products, supplemented by private-label offerings to enhance profitability. The company benefits from Japan’s aging population, which drives steady demand for pharmaceuticals, though it faces pressure from e-commerce and larger retail chains. Genky’s market position is mid-tier, with a focus on operational efficiency and customer retention to sustain growth in a saturated industry.
Genky reported revenue of ¥184.9 billion for FY 2024, with net income of ¥6.3 billion, reflecting a net margin of approximately 3.4%. Operating cash flow stood at ¥13.3 billion, though capital expenditures of ¥10.3 billion indicate significant reinvestment in store networks and logistics. The company’s efficiency metrics suggest moderate profitability in a low-margin industry, with room for improvement in cost management.
Diluted EPS of ¥207.91 underscores Genky’s ability to generate earnings despite thin margins. The company’s capital efficiency is constrained by high operating costs typical of the retail pharmacy sector, but its stable cash flow generation supports ongoing operations and debt servicing. Further optimization of inventory turnover and supplier terms could enhance returns.
Genky’s balance sheet shows ¥5.9 billion in cash against ¥30.6 billion in total debt, indicating moderate leverage. The company’s liquidity position is adequate, with operating cash flow covering interest obligations. However, its debt-to-equity ratio warrants monitoring, especially in a rising interest rate environment.
Revenue growth has been steady, supported by Japan’s healthcare demand, but competition limits pricing power. Genky pays a dividend of ¥13 per share, yielding modest returns. Future growth may depend on store expansion and private-label penetration, though macroeconomic pressures could dampen margins.
With a market cap of ¥106.5 billion and a beta of 0.37, Genky is viewed as a defensive stock. Investors likely expect slow but stable growth, aligned with Japan’s demographic trends. Valuation multiples reflect the company’s niche positioning and moderate profitability.
Genky’s strengths include its established retail presence and demographic tailwinds, but it must navigate competitive pressures and cost inflation. Strategic focus on operational efficiency and digital integration could mitigate risks. The outlook remains cautious, with growth tied to execution in a challenging retail environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |