Data is not available at this time.
Valuence Holdings Inc. operates in the specialty retail sector, focusing on the purchase, auction, and sale of reused goods, including luxury items such as brand-name goods, watches, jewelry, and art. The company leverages both online and offline platforms to reach a broad customer base, catering to demand for high-end secondhand products in Japan and internationally. Its diversified revenue streams extend beyond retail to include app development, venture investments, and real estate brokerage, enhancing its resilience in fluctuating markets. Valuence differentiates itself through a vertically integrated model, combining sourcing, authentication, and sales under one umbrella, which strengthens its competitive edge in the growing pre-owned luxury market. The company’s subsidiary structure under SF Property Management Inc. provides additional stability and access to capital, though its market position remains challenged by larger global competitors in the luxury resale space.
Valuence reported revenue of JPY 81.5 billion for FY 2024, reflecting its scale in the reused goods market. However, net income stood at a loss of JPY 1.7 billion, with diluted EPS of -JPY 131.53, indicating profitability challenges. Operating cash flow was positive at JPY 226 million, but capital expenditures of JPY -1.6 billion suggest ongoing investments in infrastructure and technology to support growth.
The company’s negative net income and EPS highlight inefficiencies in cost management or pricing strategies, possibly due to competitive pressures or operational scaling costs. Despite this, its diversified operations, including venture investments and real estate, may offer future earnings potential if synergies are realized. The modest operating cash flow suggests some ability to fund operations internally, though profitability remains a key hurdle.
Valuence holds JPY 6.9 billion in cash and equivalents, providing liquidity, but total debt of JPY 16.5 billion raises concerns about leverage. The balance sheet reflects a need for improved debt management, especially given the net loss position. The company’s ability to service debt will depend on reversing profitability trends or securing additional financing.
Despite financial challenges, Valuence maintains a dividend of JPY 10 per share, signaling confidence in long-term cash flow generation. Growth prospects hinge on expanding its luxury resale platform and ancillary businesses, though recent losses suggest a need for strategic adjustments. The pre-owned luxury market’s expansion could benefit the company if it capitalizes on rising consumer demand for sustainable shopping alternatives.
With a market cap of JPY 11.7 billion and a beta of 1.039, Valuence is viewed as moderately volatile relative to the market. Investors appear cautious, given its negative earnings, but may see value in its niche market position and potential turnaround. The stock’s valuation likely reflects skepticism about near-term profitability improvements.
Valuence’s integrated model and diverse revenue streams provide flexibility, but execution risks remain. Success depends on optimizing its core resale business while leveraging ancillary ventures. The company’s outlook is mixed, with opportunities in the growing secondhand luxury market offset by current financial strain. Strategic partnerships or operational efficiencies could be pivotal in restoring investor confidence.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |