Data is not available at this time.
Chuo Warehouse Co., Ltd. operates as a diversified logistics provider in Japan and internationally, offering warehousing, transportation, and specialized services such as customs clearance and industrial waste treatment. The company’s integrated logistics solutions cater to both domestic and cross-border supply chains, leveraging its expertise in cargo handling, storage, and distribution processing. Its real estate leasing and non-life insurance agency businesses further diversify revenue streams, enhancing resilience against sector-specific downturns. Positioned in the competitive Specialty Business Services sector, Chuo Warehouse distinguishes itself through a broad service portfolio and long-standing industry presence since 1927. The company’s Kyoto headquarters and nationwide operations underscore its entrenched market position, though it faces pressure from larger global logistics players and regional competitors. Its focus on ancillary services, such as packaging and freight car transportation, provides niche advantages while mitigating reliance on core warehousing revenues.
Chuo Warehouse reported revenue of ¥26.5 billion for FY2024, with net income of ¥1.7 billion, reflecting a net margin of approximately 6.4%. Operating cash flow stood at ¥2.8 billion, supported by steady logistics demand, while capital expenditures of ¥2.0 billion indicate ongoing investments in infrastructure and service capabilities. The company’s profitability metrics suggest moderate efficiency in a capital-intensive industry.
Diluted EPS of ¥89.43 highlights the company’s earnings power, though its beta of 0.145 indicates low sensitivity to market volatility. The balance between operating cash flow and capex points to disciplined capital allocation, with free cash flow likely directed toward debt servicing and dividends. The logistics sector’s cyclicality necessitates prudent capital management, which Chuo Warehouse appears to maintain.
The company holds ¥8.5 billion in cash against ¥6.8 billion of total debt, suggesting a conservative leverage profile. This liquidity position provides flexibility for operational needs and potential expansions. The debt-to-equity ratio, while not explicitly provided, appears manageable given the stable cash flow generation and asset-backed business model.
Chuo Warehouse’s growth is tied to Japan’s logistics demand and global trade activity. A dividend of ¥36 per share signals a commitment to shareholder returns, with a payout ratio aligning with industry peers. The lack of explicit revenue growth data warrants caution, but the company’s diversified services may buffer against sector-specific headwinds.
With a market cap of ¥26.1 billion, the company trades at a P/E ratio of approximately 15.4x, reflecting modest investor expectations for a niche logistics player. The low beta suggests perceived stability, though limited growth prospects may cap valuation upside absent operational catalysts.
Chuo Warehouse’s strategic advantages lie in its diversified service offerings and established market presence. However, competition from larger logistics firms and economic sensitivity pose risks. The outlook remains neutral, hinging on Japan’s industrial activity and the company’s ability to optimize ancillary revenue streams.
Company description, financial data from disclosed filings (FY2024), market data from JPX.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |