Data is not available at this time.
ASO International, Inc. is a specialized player in Japan's orthodontics market, focusing on innovative dental solutions. The company's core revenue model revolves around manufacturing and selling advanced orthodontic devices, including the SYMPHONY IDB system, HARMONY lingual correction system, and AsoAligner, alongside 3D printing services like ASO Digital. Its product portfolio also includes functional appliances, retainers, and teleconsultation services via AILINE, catering to both clinics and patients. Operating in the competitive medical instruments sector, ASO International differentiates itself through proprietary technologies such as the SATT SYSTEMS 3D printer and HEYGEARS, which are tailored for dental applications. The company’s emphasis on digital dentistry and aesthetic orthodontics positions it as a niche innovator, though its market share remains modest compared to larger global competitors. With Japan’s aging population and increasing demand for cosmetic dental solutions, ASO International is well-placed to capitalize on these trends, albeit within a concentrated regional footprint.
ASO International reported revenue of JPY 3.54 billion for FY 2024, with net income of JPY 386 million, reflecting a net margin of approximately 10.9%. The company’s operating cash flow stood at JPY 437 million, supported by disciplined capital expenditures of JPY -50.7 million. These metrics indicate efficient cost management and a focus on profitability, though its modest scale limits absolute earnings power.
The company’s diluted EPS of JPY 38.97 underscores its ability to generate earnings despite its niche market focus. With no debt and JPY 1.9 billion in cash reserves, ASO International maintains strong capital efficiency, reinvesting selectively in R&D and 3D printing technology to sustain innovation-driven growth.
ASO International’s balance sheet is robust, with zero debt and JPY 1.9 billion in cash and equivalents, providing ample liquidity. This conservative financial structure mitigates risk, though the lack of leverage may limit aggressive expansion opportunities. The company’s asset-light model and focus on orthodontic devices reduce working capital demands.
Growth is driven by demand for aesthetic orthodontics and digital dentistry in Japan, though international expansion remains limited. The company pays a dividend of JPY 27.5 per share, signaling a commitment to shareholder returns, albeit with a modest yield given its market capitalization of JPY 5.48 billion.
Trading at a market cap of JPY 5.48 billion, ASO International’s valuation reflects its niche positioning and regional focus. The beta of 0.504 suggests lower volatility relative to the broader market, aligning with its stable but slower-growth profile. Investors likely price in steady demand for orthodontic solutions rather than hypergrowth.
ASO International’s strengths lie in its proprietary 3D printing technology and specialized orthodontic devices, which cater to Japan’s high standards for dental care. However, its reliance on domestic markets and limited scale pose challenges. The outlook remains stable, with growth hinging on adoption of digital dentistry and potential partnerships to expand beyond Japan.
Company description, financial data from disclosed filings, and market metrics from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |