Data is not available at this time.
Ibis Inc. is a Japan-based technology firm specializing in mobile-first software solutions and IT engineering services. Its flagship product, ibisPaint, is a widely used mobile painting application catering to digital artists and hobbyists, leveraging the growing demand for creative tools on smartphones. The company also provides IT engineer dispatch and entrusted development services, positioning itself as a dual-threat in both consumer and B2B tech markets. Operating in the competitive Software - Application sector, Ibis differentiates itself through a niche focus on mobile optimization and user-friendly design. Its market position is bolstered by a strong domestic presence in Japan, though global expansion remains a potential growth avenue. The company’s revenue streams are diversified between app monetization (likely through subscriptions or in-app purchases) and IT service contracts, providing stability against sector volatility.
For FY 2024, Ibis reported revenue of ¥4.63 billion, with net income of ¥839 million, reflecting a healthy net margin of approximately 18.1%. The company’s operating cash flow of ¥1.20 billion underscores robust cash generation, while minimal capital expenditures (¥-11.4 million) suggest asset-light operations. This efficiency is typical of software-focused firms with scalable digital products.
Diluted EPS of ¥217.25 highlights strong earnings power relative to its market cap of ¥10.83 billion. The company’s high beta (1.83) indicates sensitivity to market swings, but its cash-rich balance sheet (¥2.23 billion in cash) and low debt (¥43.7 million) provide resilience. Operating cash flow coverage of net income at 1.43x further demonstrates sustainable profitability.
Ibis maintains a conservative balance sheet, with cash and equivalents exceeding total debt by a factor of 51x. This liquidity position, coupled with negligible leverage, signals low financial risk. The absence of significant capex demands allows for flexibility in capital allocation, whether for R&D, dividends, or strategic acquisitions.
While specific growth rates are undisclosed, the company’s focus on mobile apps aligns with global digitalization trends. A dividend of ¥40 per share suggests a shareholder-friendly policy, though the payout ratio remains modest given high retained earnings. Future growth may hinge on expanding ibisPaint’s user base or scaling IT services internationally.
At a market cap of ¥10.83 billion, Ibis trades at a P/E of ~12.9x (based on diluted EPS), which is reasonable for a profitable software firm. The elevated beta implies investor expectations of volatility, possibly tied to its dual exposure to consumer app demand and corporate IT spending cycles.
Ibis’s strategic edge lies in its mobile-centric expertise and lean operational model. Near-term opportunities include monetizing ibisPaint’s user engagement or cross-selling IT services to app clients. Risks include competition in crowded app markets and reliance on Japan’s tech labor pool. The outlook is stable, with potential upside from global app adoption or B2B contract wins.
Company description, financials, and market data sourced from disclosed ticker information and industry classification.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |