Data is not available at this time.
Bizmates, Inc. operates in Japan's education and training services sector, specializing in language and talent solutions tailored for business professionals. The company's core offerings include Bizmates, an online business English conversation platform, and Zipan, a Japanese business language solution, catering to corporate clients seeking to enhance cross-cultural communication. Additionally, Bizmates addresses talent acquisition through G Talent and GitTap, which focus on recruiting foreign IT engineers, positioning the company at the intersection of language education and tech workforce development. Bizmates differentiates itself by integrating language training with career services, creating a niche in Japan's competitive education market. The company targets both domestic enterprises and foreign professionals, leveraging Japan's growing demand for bilingual talent and digital upskilling. Its dual focus on language proficiency and recruitment aligns with broader trends in globalization and remote work, reinforcing its relevance in a rapidly evolving labor market. With a headquarters in Tokyo, Bizmates benefits from proximity to Japan's corporate hubs, though its online platforms enable scalable expansion beyond geographic constraints.
Bizmates reported revenue of JPY 3.47 billion for FY 2024, with net income of JPY 229 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 430.9 million, supported by disciplined capital expenditures of JPY -225 million, indicating efficient cash generation relative to reinvestment needs. The company's diluted EPS of JPY 141.1 underscores its ability to translate top-line growth into shareholder value.
The company's earnings power is demonstrated by its positive net income and operating cash flow, which collectively highlight effective cost management and revenue monetization. With a market capitalization of JPY 3.57 billion, Bizmates maintains a capital-efficient structure, as evidenced by its low debt-to-equity profile and JPY 1.63 billion in cash reserves, providing flexibility for strategic initiatives.
Bizmates boasts a robust balance sheet, with JPY 1.63 billion in cash and equivalents against total debt of JPY 143 million, signaling strong liquidity and minimal leverage. This conservative financial posture positions the company to weather economic fluctuations while funding organic growth or targeted acquisitions in the language and talent solutions space.
The company's growth trajectory is supported by Japan's increasing demand for language and IT talent solutions, though its dividend payout of JPY 30 per share suggests a preference for reinvesting earnings into expansion. With a beta of 0.743, Bizmates exhibits lower volatility than the broader market, appealing to risk-averse investors seeking exposure to Japan's education and tech sectors.
Trading at a market cap of JPY 3.57 billion, Bizmates is valued at approximately 1x revenue, reflecting market expectations for steady, albeit not explosive, growth. The company's niche focus and profitability metrics may attract investors looking for specialized exposure to Japan's corporate training and recruitment markets.
Bizmates' strategic advantage lies in its integrated approach to language training and talent matching, addressing critical gaps in Japan's labor market. The outlook remains cautiously optimistic, as the company is well-positioned to capitalize on globalization trends, though competition and macroeconomic headwinds could pose challenges. Its strong cash position and low debt provide a solid foundation for sustained growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |