Data is not available at this time.
NIPPON KANZAI Holdings Co., Ltd. operates as a key player in Japan's real estate services sector, specializing in comprehensive building management and operations. The company delivers an integrated suite of services, including maintenance, security, cleaning, energy management, and engineering solutions, catering to commercial and residential properties. Its diversified service portfolio extends to environmental facilities management, event planning, and asset management, positioning it as a one-stop provider for property-related needs. The firm’s deep expertise in seismic diagnosis and repair work further strengthens its competitive edge in Japan’s disaster-prone real estate market. With a foundation dating back to 1965, NIPPON KANZAI has built a reputation for reliability and operational excellence, serving a broad clientele across urban and regional markets. The company’s focus on sustainability and efficiency aligns with Japan’s growing emphasis on smart building technologies and energy conservation, enhancing its long-term growth prospects in a mature but evolving industry.
In FY 2024, NIPPON KANZAI reported revenue of JPY 122.7 billion, with net income reaching JPY 5.7 billion, reflecting stable demand for its integrated property services. The diluted EPS of JPY 151.94 underscores consistent profitability, while operating cash flow of JPY 5.5 billion indicates efficient working capital management. Capital expenditures were modest at JPY 450 million, suggesting disciplined reinvestment in operations.
The company demonstrates steady earnings power, supported by recurring revenue streams from long-term building management contracts. Its capital efficiency is evident in its low debt-to-equity structure, with total debt at JPY 1.8 billion against JPY 31.2 billion in cash reserves, ensuring financial flexibility. The firm’s asset-light model minimizes heavy capital outlays, allowing for sustainable returns.
NIPPON KANZAI maintains a robust balance sheet, with JPY 31.2 billion in cash and equivalents providing ample liquidity. Total debt is minimal at JPY 1.8 billion, reflecting a conservative leverage profile. The strong cash position supports operational resilience and potential strategic investments without compromising financial stability.
The company’s growth is driven by Japan’s aging building stock and demand for modernization services. A dividend per share of JPY 54 signals a shareholder-friendly policy, balancing reinvestment with returns. With a market cap of JPY 97.2 billion, the firm is well-positioned to capitalize on urbanization trends and regulatory shifts favoring energy-efficient buildings.
Trading at a beta of 0.186, NIPPON KANZAI exhibits low volatility relative to the broader market, appealing to risk-averse investors. The valuation reflects its stable cash flows and defensive industry positioning, though growth may be tempered by Japan’s slow economic expansion.
NIPPON KANZAI’s entrenched market presence and diversified service offerings provide a competitive moat. The company is poised to benefit from Japan’s focus on building safety and sustainability, though macroeconomic headwinds could moderate near-term growth. Strategic initiatives in smart building technologies may unlock additional value over the long term.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |