Data is not available at this time.
Tradia Corporation is a Japan-based logistics firm specializing in harbor transport and international freight forwarding, serving key trade routes across Asia and beyond. The company’s core revenue model hinges on end-to-end logistics solutions, including cargo handling, customs clearance, warehousing, and multimodal transport coordination. Its services cater to exporters and importers, leveraging Japan’s strategic trade links with China, India, and other Asian economies. Tradia operates in the competitive marine shipping sector, where efficiency and reliability are critical differentiators. The firm’s ownership of warehouses and distribution centers provides an asset-backed advantage, enabling integrated supply chain management. While regional competitors focus on niche segments, Tradia’s diversified service portfolio positions it as a mid-sized player with steady demand from cross-border trade. Its historical roots as Dainichi Tsuun underscore decades of industry expertise, though scale limitations compared to global giants like Nippon Express necessitate a focus on operational agility and cost discipline.
Tradia reported revenue of ¥15.0 billion for FY2024, with net income of ¥326.7 million, reflecting thin margins typical of asset-heavy logistics operators. Operating cash flow of ¥264.2 million suggests moderate liquidity generation, though capital expenditures of ¥68.4 million indicate restrained reinvestment. The diluted EPS of ¥222.53 underscores modest earnings power relative to its market cap.
The company’s earnings are constrained by high operational costs inherent to logistics, with net income representing just 2.2% of revenue. Capital efficiency appears middling, as evidenced by the modest operating cash flow relative to total debt of ¥3.9 billion. The negative beta (-0.023) implies low correlation to broader market movements, likely due to the defensive nature of its trade-linked services.
Tradia’s balance sheet shows ¥1.3 billion in cash against ¥3.9 billion in total debt, indicating leveraged but manageable liquidity. The debt load is typical for logistics firms with owned infrastructure, though interest coverage remains a monitorable metric. The absence of aggressive leverage suggests a conservative financial posture.
Growth is likely tied to regional trade volumes, with limited near-term catalysts beyond organic demand. A dividend of ¥50 per share reflects a commitment to shareholder returns, though yield is modest given the stock’s price. The company’s focus on Asian trade routes aligns with long-term supply chain shifts but exposes it to geopolitical and economic cyclicality.
At a market cap of ¥1.8 billion, Tradia trades at a P/E of ~5.6x (based on diluted EPS), suggesting muted growth expectations. The valuation discounts operational risks in the fragmented logistics sector, with investors likely prioritizing stability over expansion potential.
Tradia’s asset-light and asset-heavy hybrid model provides flexibility, but scalability is limited by regional competition. Its outlook hinges on sustaining cost discipline and leveraging Japan’s trade partnerships. Macroeconomic headwinds, such as fluctuating fuel costs and trade tensions, could pressure margins, though its niche expertise offers resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |