Data is not available at this time.
Sanritsu Corporation operates in the integrated freight and logistics sector, specializing in packaging solutions and transportation services. The company provides a diversified portfolio, including steel, wooden, and reinforced cardboard packaging, alongside truck transportation, warehousing, and cargo handling. Its international presence and bonded clearance services enhance its competitive edge in cross-border logistics. Positioned as a niche player, Sanritsu serves industries requiring robust packaging and efficient supply chain solutions, leveraging decades of expertise since its 1948 founding. The company’s hybrid model—combining manufacturing with logistics—differentiates it from pure-play competitors. While Japan remains its core market, its international operations contribute to revenue diversification. Sanritsu’s focus on durable packaging and integrated services aligns with demand from heavy industries and exporters, though it faces competition from larger global logistics firms. Its market position is reinforced by longstanding client relationships and operational specialization in complex cargo handling.
Sanritsu reported revenue of JPY 19.4 billion for FY 2024, with net income of JPY 572.7 million, reflecting a modest net margin of approximately 3%. Operating cash flow stood at JPY 1.1 billion, though capital expenditures of JPY 882 million indicate ongoing investments. The company’s efficiency metrics suggest stable but not exceptional operational performance, typical for mid-sized logistics firms in competitive markets.
The company’s diluted EPS of JPY 100.76 underscores its ability to generate earnings despite thin margins. Capital efficiency appears constrained, with significant debt (JPY 6.6 billion) relative to cash reserves (JPY 2.2 billion). However, its beta of 0.348 indicates lower volatility, suggesting steady but unspectacular earnings power aligned with its industrial niche.
Sanritsu’s balance sheet shows JPY 2.2 billion in cash against JPY 6.6 billion in total debt, signaling moderate leverage. The debt load may pressure liquidity, though operating cash flow coverage provides some buffer. The company’s financial health is manageable but could benefit from deleveraging or improved working capital management to enhance flexibility.
Growth trends appear muted, with no explicit revenue or profit expansion highlighted. The dividend payout of JPY 31 per share reflects a conservative but stable return policy, likely appealing to income-focused investors. Future growth may hinge on international expansion or efficiency gains, though the company’s small scale limits near-term scalability.
With a market cap of JPY 4.4 billion, Sanritsu trades at a P/E ratio around 7.7x, suggesting undervaluation relative to sector peers. The low beta implies market expectations of limited volatility, aligning with its steady but slow-growth profile. Investors likely view it as a defensive play within industrials.
Sanritsu’s strategic advantages lie in its integrated packaging-logistics model and niche expertise. However, its outlook is tempered by debt levels and modest margins. Opportunities in specialized export logistics could drive incremental growth, but execution risks and competition remain key challenges. The company’s longevity and stable cash flows provide a foundation, though transformative upside appears limited.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |