Data is not available at this time.
Kintetsu World Express, Inc. operates as a global logistics and freight forwarding company, specializing in air and sea freight services, customs brokerage, and contract logistics. The company serves diverse industries, including automotive, retail, and manufacturing, through a comprehensive suite of services such as precision machinery installation, vendor-managed inventory, and cross-dock operations. Its subsidiary status under Kintetsu Group Holdings provides strategic synergies, enhancing its competitive positioning in Japan and key international markets like the Americas, Europe, and Southeast Asia. Kintetsu World Express distinguishes itself with value-added services like art transportation and hand-carry solutions, catering to niche demands. The firm’s integrated approach—combining freight forwarding with logistics consulting and temporary staffing—strengthens its resilience against sector volatility. Despite intense competition from global players, its regional expertise and diversified service portfolio underpin a stable market presence.
In FY2022, Kintetsu World Express reported revenue of JPY 980.4 billion, with net income of JPY 45.6 billion, reflecting a net margin of approximately 4.6%. Operating cash flow stood at JPY 30.0 billion, though capital expenditures of JPY 5.6 billion indicate moderate reinvestment. The diluted EPS of JPY 633.64 underscores steady earnings generation relative to its share count.
The company’s earnings power is supported by its diversified logistics services, with a focus on high-margin segments like contract logistics and customs brokerage. Capital efficiency appears balanced, with operating cash flow covering capex by a factor of 5.4x, suggesting prudent allocation without overextension.
Kintetsu World Express maintains a solid liquidity position, with JPY 108.1 billion in cash and equivalents against total debt of JPY 166.5 billion. The debt level, while significant, is manageable given its cash reserves and operating cash flow, indicating moderate leverage within the capital-intensive logistics sector.
The company’s growth is tied to global trade dynamics, with its international footprint providing exposure to emerging markets. A dividend of JPY 394 per share signals a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for operational needs.
With a beta of 0.68, the stock exhibits lower volatility than the broader market, likely reflecting its stable logistics niche. Market expectations appear tempered, aligning with sector-wide challenges like fuel costs and supply chain disruptions, though its diversified services mitigate some risks.
Kintetsu World Express benefits from its parent company’s infrastructure and regional expertise, enabling cost synergies and cross-selling opportunities. Near-term headwinds include inflationary pressures, but its niche services and asset-light model position it for resilient long-term performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |