Data is not available at this time.
Nippon Television Holdings, Inc. is a leading Japanese media and content company with a diversified portfolio spanning broadcasting, digital media, and entertainment services. The company generates revenue through program production, digital broadcasting, technical services, and event management, while also monetizing intellectual property through music publishing, merchandising, and e-commerce. Its operations extend to niche segments like fitness clubs, insurance agencies, and museums, reflecting a vertically integrated approach to content creation and distribution. As a key player in Japan's Communication Services sector, Nippon Television leverages its strong brand and production capabilities to maintain a competitive edge in a rapidly evolving media landscape. The company's strategic focus on digital transformation, including VOD platforms and live streaming, positions it to capitalize on shifting consumer preferences. Its involvement in esports, influencer networks, and animation production further diversifies its revenue streams and enhances its market relevance.
Nippon Television reported revenue of JPY 423.5 billion for FY 2024, with net income of JPY 34.7 billion, reflecting a net margin of approximately 8.2%. Operating cash flow stood at JPY 44.7 billion, while capital expenditures were JPY -9.3 billion, indicating disciplined investment in content and technology. The company's diluted EPS of JPY 136.41 demonstrates steady earnings generation.
The company's earnings power is supported by its diversified revenue streams and efficient content production capabilities. With a beta of 0.034, Nippon Television exhibits low volatility relative to the market, suggesting stable cash flows. Its ability to monetize intellectual property across multiple platforms enhances capital efficiency, though further details on ROIC would provide deeper insight.
Nippon Television maintains a strong balance sheet with JPY 113 billion in cash and equivalents, against total debt of JPY 13.2 billion, indicating robust liquidity. The low debt-to-equity ratio reflects conservative financial management, supporting the company's ability to navigate industry disruptions and invest in growth initiatives.
While specific growth rates are not provided, the company's focus on digital platforms and content diversification suggests potential for incremental revenue expansion. Nippon Television pays a dividend of JPY 40 per share, reflecting a commitment to shareholder returns, though the payout ratio would require further analysis to assess sustainability.
With a market capitalization of JPY 812.7 billion, the company trades at approximately 1.9x revenue and 23.5x net income, based on FY 2024 figures. These multiples reflect investor confidence in its stable cash flows and market position, though comparisons with peers would provide additional context.
Nippon Television's strategic advantages include its strong brand, diversified content portfolio, and early moves into digital streaming. The outlook remains stable, supported by Japan's robust media consumption, though competition from global streaming platforms and demographic shifts pose long-term challenges. The company's ability to adapt its traditional broadcasting strengths to digital formats will be critical.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |