Data is not available at this time.
Conexio Corporation operates as a specialized retailer in Japan’s consumer cyclical sector, focusing on mobile phones, prepaid cards, and IoT solutions. The company generates revenue through retail and wholesale distribution of devices, complemented by cloud services and after-sales support. Its carrier-certified shops serve as key sales channels, leveraging partnerships with telecom providers. As a subsidiary of ITOCHU Corporation, Conexio benefits from supply chain synergies and established industry relationships. The company’s market position is reinforced by its integration of hardware sales with value-added services, catering to both individual consumers and businesses. While competition in Japan’s mobile retail space is intense, Conexio differentiates itself through bundled solutions and a focus on IoT applications, positioning it as a niche player in a rapidly evolving sector. The shift toward 5G and connected devices presents growth opportunities, though reliance on carrier partnerships introduces some dependency risks.
In FY 2022, Conexio reported revenue of JPY 193.2 billion, with net income of JPY 5.6 billion, reflecting a net margin of approximately 2.9%. Operating cash flow stood at JPY 5.1 billion, while capital expenditures were JPY -1.5 billion, indicating disciplined investment in operations. The company’s diluted EPS of JPY 125.58 underscores its ability to translate top-line growth into shareholder returns.
Conexio’s earnings power is supported by its diversified revenue streams, including device sales and service offerings. The company’s capital efficiency is evident in its modest debt of JPY 6 million and strong cash position of JPY 21.4 billion, providing flexibility for strategic initiatives. Operating cash flow coverage of capital expenditures suggests sustainable reinvestment capacity.
Conexio maintains a robust balance sheet, with JPY 21.4 billion in cash and equivalents against minimal debt (JPY 6 million). This conservative leverage profile enhances financial stability. The company’s liquidity position is further supported by positive operating cash flow, ensuring ample resources for working capital needs and potential expansion.
Conexio’s growth is tied to Japan’s mobile and IoT markets, with opportunities in 5G adoption. The company paid a dividend of JPY 70 per share in FY 2022, reflecting a commitment to shareholder returns. Future dividend sustainability will depend on maintaining profitability amid competitive and technological shifts in the retail telecom sector.
With a market cap of JPY 85.5 billion and a beta of 0.60, Conexio is perceived as a relatively stable investment within its sector. The valuation reflects moderate growth expectations, balancing its niche market position with broader industry challenges. Investors likely weigh its subsidiary status under ITOCHU as a stabilizing factor.
Conexio’s strategic advantages include its carrier partnerships and integrated service model. The outlook hinges on leveraging IoT and cloud services to offset margin pressures in hardware sales. While the company is well-positioned for incremental growth, execution risks and competitive dynamics in Japan’s telecom retail space remain key considerations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |