Data is not available at this time.
Aidma Marketing Communication Corporation operates in Japan's advertising and marketing services sector, specializing in data-driven promotional solutions for the distribution and retail industries. The company's core offerings include ARSS promotional tools, market research planning, and the Aidoma big data platform, which leverages analytics to optimize marketing strategies for clients. Its Web SP solutions and promotional support services further enhance its ability to deliver targeted, performance-based campaigns. Positioned as a niche player, Aidma differentiates itself through localized expertise and technology integration, catering primarily to Japanese retailers seeking to improve customer engagement and sales efficiency. The company’s focus on data analytics and digital transformation aligns with broader industry trends toward measurable marketing outcomes. Despite operating in a competitive space dominated by larger agencies, Aidma maintains relevance through specialized services and a deep understanding of regional retail dynamics.
In FY 2024, Aidma reported revenue of ¥5.84 billion, with net income of ¥158 million, reflecting modest profitability in a competitive sector. The diluted EPS of ¥12.11 indicates reasonable earnings per share, though operating cash flow of ¥300 million suggests some operational efficiency. Capital expenditures were limited at ¥-59 million, signaling a lean investment approach.
The company’s earnings power appears constrained, with net income representing a 2.7% margin on revenue. However, its cash position of ¥1.95 billion against total debt of ¥465 million indicates strong liquidity and manageable leverage, supporting capital efficiency.
Aidma’s balance sheet is robust, with cash and equivalents nearly quadruple its total debt. This conservative financial structure provides flexibility for strategic initiatives or weathering downturns. The absence of significant leverage underscores a low-risk profile.
Growth trends remain subdued, with limited capex suggesting a focus on stability over expansion. The dividend payout of ¥15 per share reflects a commitment to shareholder returns, though yield sustainability depends on future profitability in a challenging market.
With a market cap of ¥3.3 billion and a beta of 0.25, Aidma is perceived as a low-volatility, small-cap stock. The valuation reflects its niche positioning and modest growth prospects, with investors likely prioritizing stability over aggressive appreciation.
Aidma’s strategic advantage lies in its specialized data-driven solutions for retail marketing, though scalability may be limited. The outlook hinges on its ability to innovate within Japan’s evolving digital advertising landscape while maintaining financial discipline.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |