Data is not available at this time.
SE Holdings and Incubations Co., Ltd. operates primarily in Japan's publishing sector, specializing in computer-related books, magazines, and digital content. The company has diversified its revenue streams beyond traditional publishing to include IT education, software development, and real estate leasing, positioning itself as a hybrid player in both content creation and technology services. Its market position is reinforced by a strong focus on niche IT and professional training segments, where it leverages its expertise to serve engineers, health professionals, and corporate clients. The company’s ability to integrate digital platforms with physical publishing allows it to maintain relevance in a rapidly evolving media landscape. Additionally, its ancillary services, such as job referrals and marketing support, provide supplementary income while strengthening customer engagement. SE Holdings’ multi-faceted approach mitigates risks associated with declining print media demand, ensuring steady growth in a competitive industry.
For FY 2024, SE Holdings reported revenue of JPY 7.32 billion, with net income of JPY 729 million, reflecting a healthy net margin of approximately 10%. Operating cash flow stood at JPY 479 million, while capital expenditures were minimal at JPY -55 million, indicating efficient capital deployment. The company’s profitability metrics suggest disciplined cost management, particularly in its diversified service offerings.
The company’s diluted EPS of JPY 38.35 underscores its earnings power, supported by a balanced mix of high-margin digital services and stable publishing operations. With JPY 2.98 billion in cash and equivalents, SE Holdings maintains liquidity, though its total debt of JPY 2.98 billion suggests a leveraged balance sheet. The modest capital expenditures highlight a capital-light business model focused on scalability.
SE Holdings’ financial health is characterized by a solid cash position of JPY 2.98 billion, offset by total debt of JPY 2.98 billion, resulting in a neutral net debt position. The company’s leverage appears manageable given its stable cash flows and low capex requirements, though further debt reduction could improve financial flexibility.
Growth trends are supported by the company’s expansion into digital services and IT education, though traditional publishing remains a core revenue driver. The dividend payout of JPY 3.5 per share reflects a conservative but sustainable policy, aligning with its focus on reinvestment for future diversification.
With a market cap of JPY 4.92 billion and a beta of 0.349, SE Holdings is perceived as a low-volatility stock. The valuation reflects its niche market positioning and steady profitability, though investor expectations may hinge on its ability to scale digital offerings amid industry disruption.
SE Holdings’ strategic advantages lie in its hybrid model, combining publishing with high-growth IT services. The outlook remains cautiously optimistic, contingent on successful digital transformation and sustained demand for its specialized training and content. Real estate leasing provides additional stability, though long-term growth will depend on innovation in its core segments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |