Data is not available at this time.
Hokuriku Electric Power Company operates as a key regional utility in Japan, specializing in integrated power generation, transmission, and distribution. The company leverages a diversified energy mix, including hydroelectric, thermal, photovoltaic, and nuclear sources, ensuring stable electricity supply across its service area. Beyond core operations, it engages in ancillary businesses such as LNG sales, equipment maintenance, and energy solutions, enhancing revenue streams while supporting infrastructure resilience. Hokuriku Electric Power holds a strong regional monopoly, benefiting from regulated returns and long-term customer relationships. Its expansion into software development, data center operations, and environmental projects reflects a strategic pivot toward high-growth sectors. The company’s vertical integration—from power generation to retail services—provides cost efficiencies and operational control. However, its reliance on nuclear energy exposes it to regulatory and public sentiment risks. Despite competition from emerging renewable players, Hokuriku’s entrenched market position and diversified portfolio solidify its role as a critical utility provider in Japan’s energy landscape.
Hokuriku Electric Power reported revenue of JPY 858.3 billion for FY2025, with net income of JPY 65.1 billion, reflecting a net margin of approximately 7.6%. Operating cash flow stood at JPY 152.3 billion, underscoring stable cash generation. Capital expenditures of JPY 86.6 billion indicate ongoing investments in infrastructure and renewable energy, aligning with Japan’s decarbonization goals. The company’s asset-heavy model necessitates high fixed costs, but regulated tariffs help maintain predictable earnings.
The company’s diluted EPS of JPY 311.98 demonstrates its ability to translate revenue into shareholder returns. With a capital-intensive business, Hokuriku Electric Power’s focus on operational efficiency is critical. Its diversified revenue streams, including non-utility segments like real estate and data centers, contribute to earnings stability. However, high total debt of JPY 1.15 trillion signals leverage risks, though this is typical for utilities with significant infrastructure investments.
Hokuriku Electric Power maintains JPY 239.4 billion in cash and equivalents, providing liquidity against JPY 1.15 trillion in total debt. The debt load is substantial but manageable given the utility’s regulated cash flows and long asset lifespans. The balance sheet reflects the capital demands of maintaining and upgrading energy infrastructure, with limited near-term refinancing risks due to Japan’s low-interest-rate environment.
Growth is driven by Japan’s energy transition, with investments in renewables and grid modernization. The company offers a modest dividend of JPY 20 per share, yielding approximately 1.4% based on current market cap, aligning with conservative utility sector norms. Future dividend growth may hinge on regulatory approvals and profitability trends, given the sector’s capital expenditure requirements.
With a market cap of JPY 145.7 billion, Hokuriku Electric Power trades at a P/E ratio of around 2.2x, reflecting investor caution toward regional utilities amid energy policy uncertainties. The low beta of 0.075 indicates minimal correlation with broader market volatility, typical for defensive utility stocks. Valuation metrics suggest the market prices in stable but slow growth, with limited upside from sector re-rating.
Hokuriku Electric Power’s strategic advantages include its regional monopoly, diversified energy mix, and ancillary revenue streams. The company is well-positioned to benefit from Japan’s push toward renewable energy, though nuclear reliance remains a contentious issue. Long-term outlook depends on regulatory support, energy demand trends, and successful execution of decarbonization initiatives. Operational efficiency and debt management will be critical to sustaining profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |