Data is not available at this time.
Hokuriku Gas Co., Ltd. is a regional utility company specializing in the production, distribution, and sale of gas across key municipalities in Japan, including Niigata, Nagaoka, and Kashiwazaki. The company operates in the regulated gas sector, providing essential energy services to residential, commercial, and industrial customers. Its revenue model is anchored in stable gas sales, supplemented by gas appliance sales and construction contracts, ensuring diversified income streams. Hokuriku Gas holds a strong regional monopoly, benefiting from predictable demand and regulatory protections, though it faces long-term challenges from energy transition trends. The company’s market position is reinforced by its century-long operational history and entrenched infrastructure, making it a critical energy provider in its service areas. However, its growth prospects are tempered by Japan’s declining population and increasing competition from alternative energy sources.
In FY 2024, Hokuriku Gas reported revenue of JPY 61.4 billion but recorded a net loss of JPY 1.76 billion, reflecting operational or cost challenges. The negative diluted EPS of JPY -377.78 underscores profitability pressures, though operating cash flow remained positive at JPY 4.75 billion. Capital expenditures of JPY 4.71 billion indicate ongoing infrastructure investments, which may support future efficiency gains.
The company’s earnings power appears constrained, given its net loss and negative EPS. However, its ability to generate JPY 4.75 billion in operating cash flow suggests underlying operational resilience. Capital efficiency metrics are not fully discernible due to the loss, but the balance between capex and cash flow highlights a focus on maintaining infrastructure amid financial headwinds.
Hokuriku Gas maintains a conservative balance sheet, with JPY 7.19 billion in cash and equivalents against modest total debt of JPY 1.15 billion. This low leverage ratio indicates strong liquidity and financial flexibility, though the net loss raises questions about near-term earnings sustainability. The solid cash position provides a buffer against short-term volatility.
Growth prospects are limited by regional demand constraints and energy transition risks. Despite the net loss, the company upheld a dividend of JPY 80 per share, signaling commitment to shareholder returns. This policy may face pressure if profitability does not recover, but the current payout appears supported by strong cash reserves.
With a market cap of JPY 17.1 billion and a beta of 0.031, Hokuriku Gas is viewed as a low-volatility, defensive utility. The negative earnings likely weigh on valuation multiples, but its regional monopoly and dividend yield may attract income-focused investors. Market expectations appear muted, reflecting sector-wide challenges.
Hokuriku Gas benefits from a stable regulatory framework and entrenched market position, but its outlook is clouded by profitability challenges and demographic shifts. Strategic advantages include its infrastructure assets and cash reserves, though adapting to energy diversification trends will be critical. The company’s ability to stabilize earnings and manage costs will determine its long-term trajectory.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |