Data is not available at this time.
Japaniace Co., Ltd. operates in Japan's advanced engineering and IT services sector, specializing in software design, development, and maintenance for industries such as telecommunications, finance, and government. The company supports manufacturing clients with mechanical and electrical design services, particularly in automotive, digital equipment, and robotics. Its cloud infrastructure and Salesforce solutions cater to enterprises transitioning from on-premise environments, positioning it as a niche player in Japan's IT modernization landscape. Japaniace differentiates itself through a dual focus on engineering support and IT services, leveraging its expertise to serve both traditional manufacturers and digital transformation initiatives. The company’s market position is reinforced by its long-standing relationships with domestic clients, though it faces competition from larger IT service providers and global cloud platforms. Its specialization in high-value engineering services provides a defensible niche, but scalability remains a challenge given its regional focus.
Japaniace reported revenue of ¥11.21 billion for FY2024, with net income of ¥722.6 million, reflecting a net margin of approximately 6.4%. Operating cash flow stood at ¥938.2 million, indicating healthy cash conversion. The absence of debt and minimal capital expenditures (¥5.5 million) suggest a lean operational model with disciplined cost management.
The company’s diluted EPS of ¥179.43 demonstrates moderate earnings power, supported by its asset-light business model. With no debt and ¥3.0 billion in cash reserves, Japaniace maintains strong capital efficiency, though its return metrics are tempered by its niche market focus and limited scale.
Japaniace’s balance sheet is robust, with ¥3.0 billion in cash and equivalents and no debt, underscoring a conservative financial strategy. The lack of leverage and ample liquidity provide flexibility for organic growth or strategic investments, though the company has yet to deploy capital aggressively.
Revenue growth appears stable but unspectacular, aligned with Japan’s mature IT services market. The company pays a dividend of ¥95 per share, yielding approximately 2.2% based on its market cap, signaling a commitment to shareholder returns despite its smaller size.
At a market cap of ¥8.56 billion, Japaniace trades at a P/E of ~11.8x, reflecting modest expectations for growth. Its beta of 0.826 suggests lower volatility relative to the broader market, consistent with its steady but niche business model.
Japaniace’s deep engineering expertise and localized client relationships are key strengths, but its reliance on the domestic market limits upside. Expansion into higher-growth IT segments or overseas markets could unlock value, though execution risks remain. The outlook is stable, with profitability likely to persist but unlikely to accelerate significantly without strategic shifts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |