Data is not available at this time.
Space Co., Ltd. operates as a specialized engineering and construction firm in Japan, focusing on the planning, design, and construction of commercial and cultural facilities. The company serves a diverse clientele, including shopping centers, department stores, restaurants, museums, and entertainment venues, leveraging its expertise in interior finishing and exhibition projects. Its integrated approach—spanning design, supervision, and execution—positions it as a one-stop solution provider in the niche market of commercial and cultural infrastructure. Beyond construction, Space Co. extends its capabilities to advertising, real estate brokerage, and consulting, enhancing its revenue streams. The firm’s long-standing presence since 1948 underscores its established reputation in Japan’s competitive construction sector, where it differentiates through specialized project execution and cross-functional services. While its market share is modest relative to larger conglomerates, its focus on high-value design and bespoke projects allows it to maintain steady demand in both urban and regional developments.
In FY 2024, Space Co. reported revenue of ¥64.2 billion, with net income of ¥2.55 billion, reflecting a net margin of approximately 4%. Operating cash flow stood at ¥2.05 billion, while capital expenditures were modest at ¥301 million, indicating disciplined spending. The company’s ability to convert revenue into cash flow suggests operational efficiency, though margins remain constrained by the competitive nature of the construction industry.
The firm’s diluted EPS of ¥104.24 demonstrates its earnings capacity relative to its share base. With minimal debt (¥60.1 million) and a cash reserve of ¥13.9 billion, Space Co. maintains a strong liquidity position, enabling flexibility in funding projects or strategic initiatives. Its capital-light model, evidenced by low capex, supports consistent returns without excessive leverage.
Space Co.’s balance sheet is robust, with cash and equivalents covering its nominal debt 231 times over. The negligible debt-to-equity ratio underscores a conservative financial strategy, reducing risk in cyclical downturns. Shareholders’ equity is likely well-supported by retained earnings, given the company’s history of profitability and dividend payments.
Growth appears steady but unspectacular, aligned with Japan’s mature construction market. The dividend payout of ¥54 per share signals a commitment to shareholder returns, with a yield likely competitive within the industrials sector. Future expansion may hinge on niche project wins or diversification into higher-margin advisory services.
At a market cap of ¥27.9 billion, the stock trades at a P/E of ~10.9x, reflecting modest investor expectations. The low beta (0.30) suggests limited volatility and alignment with broader market movements, typical for a stable, asset-light operator in a mature industry.
Space Co.’s strengths lie in its specialized expertise and lean operations, though its growth trajectory may be limited by market saturation. Opportunities in cultural facility renovations or overseas collaborations could provide upside. Risks include reliance on domestic demand and pricing pressures in competitive bids. The outlook remains neutral, with stability prioritized over aggressive expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |