Data is not available at this time.
Bilibili Inc. is a leading Chinese online entertainment platform strategically focused on the Gen Z demographic, operating within the competitive Electronic Gaming & Multimedia sector. Its core revenue model is multifaceted, primarily driven by value-added services, mobile gaming, and advertising, monetizing a highly engaged user base through a unique ecosystem centered around ACG (Anime, Comics, and Games) culture. The platform distinguishes itself through a vibrant community built on professional user-generated content (PUGC), occupationally generated videos (OGV), and interactive live broadcasting, fostering a strong sense of belonging and cultural identity. This deep community integration creates significant network effects and high user stickiness, providing a formidable competitive moat against larger, generalized video platforms. Bilibili's market position is that of a cultural hub and niche leader, effectively capturing the preferences and spending power of China's youth, though it operates in a crowded and highly regulated digital media landscape where content and monetization strategies are constantly evolving.
Bilibili generated substantial revenue of HKD 26.8 billion for the period, demonstrating its significant scale and ability to monetize its user base. However, the company reported a net loss of HKD 1.35 billion, indicating that its current cost structure and investments continue to outpace its revenue generation. The positive operating cash flow of HKD 6.0 billion is a critical strength, showing the underlying business can generate cash from its core operations despite the accounting loss.
The company's diluted EPS of -HKD 3.24 reflects the ongoing challenge of translating top-line growth into bottom-line profitability. Capital expenditures of HKD 465 million were modest relative to its operating cash flow, suggesting a capital-light model focused on platform and content investment rather than heavy physical assets. The strong operating cash flow conversion highlights the fundamental earnings power of the business model once it achieves scale efficiency.
Bilibili maintains a robust liquidity position with HKD 10.25 billion in cash and equivalents, providing a substantial buffer for ongoing operations and strategic investments. With total debt of HKD 5.05 billion, the company's net cash position is healthy. This strong balance sheet offers financial flexibility to navigate its path toward profitability without immediate solvency concerns.
The company's focus remains squarely on user growth, engagement, and monetization, with no current dividend policy as it reinvests all cash flows back into the business. The primary growth trajectory is dependent on expanding its value-added services and advertising revenue streams to eventually achieve sustainable profitability. Retaining earnings is a strategic necessity to fund content acquisition and technology development.
With a market capitalization of approximately HKD 87.3 billion, the market is valuing Bilibili based on its future growth potential and market position rather than its current earnings. A beta of 0.93 indicates the stock's volatility is roughly in line with the broader market. The valuation implies investor confidence in the company's long-term ability to monetize its large, loyal user community effectively.
Bilibili's key strategic advantage is its deeply entrenched community culture and strong brand affinity among Chinese youth, which creates high switching costs. The outlook hinges on its execution in improving monetization efficiency, controlling content costs, and navigating the regulatory environment in China. Successfully achieving profitability will be the critical next step for sustainable long-term value creation.
Company FilingsHong Kong Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |