Data is not available at this time.
SAN Holdings, Inc. is a leading provider of funeral services in Japan, operating a network of approximately 70 funeral halls. The company serves a critical role in Japan's consumer cyclical sector, where aging demographics and cultural traditions drive steady demand for end-of-life services. Its revenue model is built on comprehensive funeral arrangements, including ceremonies, cremation, and memorial products, catering to a market with low price elasticity. SAN Holdings differentiates itself through its long-standing reputation, established since 1932, and a localized approach that aligns with regional customs. The company benefits from Japan's high funeral service penetration, though it faces competition from smaller regional players and shifting consumer preferences toward simpler ceremonies. Its market position is reinforced by operational scale and brand trust, making it a resilient player in a stable but slowly evolving industry.
In FY 2024, SAN Holdings reported revenue of ¥22.4 billion, with net income of ¥2.4 billion, reflecting a net margin of approximately 10.5%. The company generated ¥3.2 billion in operating cash flow, demonstrating solid cash conversion from its core operations. Capital expenditures of ¥1.2 billion suggest ongoing investments in maintaining and potentially expanding its funeral hall network, though the negative figure indicates net outflows.
The company’s diluted EPS of ¥114.37 underscores its earnings power, supported by stable demand and efficient cost management. With minimal total debt of ¥256 million against cash reserves of ¥9.8 billion, SAN Holdings maintains a strong balance sheet, enabling reinvestment or shareholder returns without significant financial strain. Its capital efficiency is further highlighted by a low beta of 0.467, indicating lower volatility relative to the market.
SAN Holdings exhibits robust financial health, with cash and equivalents nearly 38 times its total debt. This conservative leverage profile provides ample liquidity for operational needs and strategic flexibility. The company’s asset-light model, combined with predictable cash flows, positions it well to navigate economic cycles without compromising stability.
Growth is likely tempered by Japan’s stagnant population, though the aging demographic supports baseline demand. The company’s dividend payout of ¥24 per share reflects a commitment to returning capital, albeit with a modest yield given its current valuation. Future growth may hinge on operational efficiencies or niche service expansions rather than market expansion.
At a market cap of ¥29.4 billion, SAN Holdings trades at a P/E ratio of approximately 12.4x, aligning with its stable but low-growth profile. The market appears to price the stock as a defensive play, with limited expectations for aggressive expansion but reliable cash generation.
SAN Holdings’ strategic advantages lie in its entrenched market position and operational scale. The outlook remains stable, with demographic trends supporting steady demand. However, the company must adapt to evolving consumer preferences, such as digital memorial services, to sustain long-term relevance. Its strong balance sheet provides a cushion for incremental innovation or acquisitions.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |