investorscraft@gmail.com

Intrinsic ValueFerretti S.p.A. (9638.HK)

Previous CloseHK$35.16
Intrinsic Value
Upside potential
Previous Close
HK$35.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ferretti S.p.A. operates as a premier luxury yacht manufacturer, designing and constructing high-end pleasure vessels under seven distinguished brands including Riva, Pershing, and CRN. The company's revenue model combines direct yacht sales through its global network of approximately 60 dealers with value-added services including brokerage, chartering, management, and sophisticated after-sales support. Operating from seven strategically located Italian shipyards, Ferretti leverages authentic Italian craftsmanship combined with industrial production capabilities to serve ultra-high-net-worth clients across 70 countries. The company maintains a dominant position in the luxury nautical sector, competing primarily through brand heritage, technological innovation, and exclusive design excellence rather than price sensitivity. Its diversified brand portfolio allows targeted market segmentation from semi-custom production yachts to fully custom megayachts, creating multiple revenue streams while maintaining premium positioning in the global luxury marine industry.

Revenue Profitability And Efficiency

Ferretti generated HKD 1.34 billion in revenue for the period, demonstrating solid top-line performance in the luxury yacht market. The company achieved net income of HKD 87.9 million, reflecting healthy profitability margins despite the capital-intensive nature of yacht manufacturing. Operating cash flow of HKD 1.4 million indicates some pressure on cash generation relative to earnings, though this is typical for businesses with significant working capital requirements in custom manufacturing.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of HKD 0.26, representing reasonable earnings power given its market capitalization. Capital expenditures of HKD -123.1 million reflect ongoing investments in production facilities and technological advancements necessary to maintain competitive positioning in the luxury yacht segment. These investments support the company's ability to deliver cutting-edge vessels while preserving Italian craftsmanship traditions.

Balance Sheet And Financial Health

Ferretti maintains a conservative financial structure with HKD 155.7 million in cash and equivalents against modest total debt of HKD 33.0 million. This strong liquidity position and low leverage provide financial flexibility to navigate economic cycles and invest in growth opportunities. The balance sheet strength is particularly important in the luxury goods sector where client demand can be sensitive to macroeconomic conditions.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns through a dividend per share of HKD 0.91, representing a substantial payout ratio. This dividend policy aligns with the mature nature of the luxury yacht industry while signaling confidence in sustainable cash generation. Growth prospects are tied to global wealth creation and expansion into emerging markets where luxury consumption is rising.

Valuation And Market Expectations

With a market capitalization of approximately HKD 8.38 billion, the market appears to value Ferretti's premium brand portfolio and manufacturing expertise. The beta of 0.49 suggests lower volatility than the broader market, reflecting the defensive characteristics of luxury assets during economic uncertainty. Valuation metrics likely incorporate expectations for steady demand from high-net-worth individuals globally.

Strategic Advantages And Outlook

Ferretti's strategic advantages include iconic brand heritage, Italian craftsmanship, technological innovation, and global distribution reach. The company's multiple brand approach allows targeted market segmentation while maintaining premium positioning. Outlook remains positive given sustained global wealth growth, though subject to economic cycles affecting discretionary luxury spending. Expansion in Asian markets through its Hong Kong listing provides additional growth potential.

Sources

Company descriptionFinancial metrics providedHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount