investorscraft@gmail.com

Intrinsic ValueWing Lee Development Construction Holdings Limited (9639.HK)

Previous CloseHK$1.14
Intrinsic Value
Upside potential
Previous Close
HK$1.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wing Lee Development Construction Holdings Limited operates as a specialized engineering contractor in Hong Kong's competitive construction sector, focusing on three distinct segments: civil engineering, electrical engineering, and renewable energy solutions. The company generates revenue through project-based contracts for site formation, road and drainage works, electrical cable installation, and solar photovoltaic systems implementation. Its business model capitalizes on Hong Kong's infrastructure development needs while positioning itself in the growing renewable energy transition market. The company maintains a niche presence by offering integrated engineering services that combine traditional civil works with emerging energy technologies, serving both public and private sector clients. This diversified approach allows Wing Lee to mitigate sector-specific risks while leveraging cross-segment capabilities for comprehensive project delivery. As a relatively new market entrant founded in 2024, the company faces established competition but benefits from specialized expertise in electrical and renewable energy segments that differentiate its service offerings.

Revenue Profitability And Efficiency

The company reported HKD 716.6 million in revenue with net income of HKD 55.5 million, representing a net margin of approximately 7.7%. Operating cash flow of HKD 5.4 million was significantly lower than net income, indicating potential working capital absorption in project-based operations. Capital expenditures of HKD 64.3 million suggest ongoing investment in operational capacity and project execution capabilities.

Earnings Power And Capital Efficiency

Wing Lee demonstrates moderate earnings power with diluted EPS of HKD 0.0555 on a market capitalization of HKD 1.21 billion. The negative capital expenditures reflect substantial investment outflows, potentially for project-related equipment and renewable energy infrastructure. The company's ability to convert engineering contracts into sustainable profits will be critical for long-term capital efficiency improvement.

Balance Sheet And Financial Health

The balance sheet shows HKD 93.7 million in cash against HKD 72.2 million in total debt, providing adequate liquidity coverage. The moderate debt level suggests conservative financial management, though the company's recent establishment means limited historical financial track record. The capital structure appears balanced for a developing construction enterprise.

Growth Trends And Dividend Policy

As a newly public company, Wing Lee has not established a dividend policy, retaining earnings for business development. Growth prospects depend on Hong Kong's infrastructure spending and renewable energy adoption trends. The company's multi-segment approach provides multiple avenues for expansion, though competitive pressures may challenge market share acquisition.

Valuation And Market Expectations

Trading at approximately 21.8 times earnings, the market appears to price in growth expectations beyond current profitability levels. The negative beta of -2.47 suggests unusual price behavior relative to the market, possibly reflecting the company's early-stage status and limited trading history. Valuation metrics should be interpreted cautiously given the nascent operational history.

Strategic Advantages And Outlook

The company's strategic advantage lies in its integrated service offering combining traditional construction with renewable energy capabilities. This positions Wing Lee to benefit from Hong Kong's green transition initiatives. However, as a new market participant, execution risk and competitive pressures remain significant challenges. Success will depend on securing substantial contracts and demonstrating consistent project delivery capabilities.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount