Data is not available at this time.
Saison Technology Co., Ltd. operates as a specialized IT services provider in Japan, focusing on enterprise middleware, financial solutions, and retail system integration. Its flagship product, HULFT, is a middleware suite facilitating secure data transfer and integration, serving enterprises across industries. The company also delivers tailored solutions for financial institutions, including credit card processing, debt collection, and compliance with payment card industry security standards. Its expertise in retail system development, particularly for department stores and supermarkets, underscores its niche positioning. Saison Technology differentiates itself through domain-specific software packages and cloud-based services, including AI/data management and blockchain solutions. While it competes in Japan's crowded IT services market, its long-standing relationships with financial and retail clients provide stability. The company’s rebranding in 2024 reflects a strategic shift toward broader technology services, though its core revenue remains tied to legacy system integration and middleware licensing.
Saison Technology reported revenue of ¥23.9 billion for FY 2024, with net income of ¥603 million, reflecting modest profitability. Operating cash flow stood at ¥2.3 billion, supported by stable middleware and system integration demand. Capital expenditures were limited at ¥324 million, indicating a capital-light model. The company’s cash position of ¥13.3 billion suggests liquidity strength, though its low beta (0.087) implies minimal correlation with broader market volatility.
The company’s diluted EPS of ¥37.22 demonstrates moderate earnings power, with profitability constrained by competitive pressures in IT services. Its capital efficiency is evident in low debt (¥9.9 million) and high cash reserves, enabling flexibility for strategic investments. However, reliance on legacy systems and middleware licensing may limit margin expansion without diversification into higher-growth cloud or AI services.
Saison Technology maintains a robust balance sheet, with ¥13.3 billion in cash and equivalents against negligible debt. This conservative financial structure provides resilience, though it may underutilize leverage for growth. The company’s equity-heavy financing aligns with its steady, low-risk business model, but investors may seek more aggressive capital deployment to drive returns.
Growth appears muted, with revenue and net income reflecting incremental gains. The dividend payout of ¥90 per share signals a shareholder-friendly policy, supported by strong cash generation. However, the lack of significant top-line expansion suggests reliance on existing client relationships rather than disruptive innovation or market penetration.
At a market cap of ¥28.9 billion, the company trades at a P/E of approximately 48, indicating premium pricing relative to earnings. Investors likely value its stable cash flows and niche middleware dominance, though growth expectations remain tempered given the mature IT services landscape in Japan.
Saison Technology’s deep expertise in financial and retail IT systems provides a defensible niche, but its outlook hinges on transitioning legacy clients to newer cloud and AI offerings. The rebranding suggests ambition, but execution risks persist. Near-term stability is assured, though long-term relevance depends on accelerating digital transformation initiatives beyond traditional middleware.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |