investorscraft@gmail.com

Intrinsic ValueJinke Smart Services Group Co., Ltd. (9666.HK)

Previous CloseHK$8.69
Intrinsic Value
Upside potential
Previous Close
HK$8.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jinke Smart Services Group operates as a comprehensive property management and smart living solutions provider in China's competitive real estate services sector. The company generates revenue through space property management services, community value-added offerings, local catering solutions, and advanced smart living technology platforms. Its diversified service portfolio includes construction management, decoration services, cultural management, trading operations, advertising, consulting, and hotel management, catering to property developers, owners, residents, tenants, and governmental authorities. As a subsidiary of Jinke Property Group, the company leverages its parent company's development pipeline while maintaining independent client relationships, positioning itself in the mid-tier segment of China's fragmented property management market. The integration of smart technology solutions distinguishes its service offering in an increasingly digitalized industry, though market positioning remains challenged by sector-wide property developer pressures and competitive market dynamics.

Revenue Profitability And Efficiency

The company reported HKD 4.59 billion in revenue for the period but experienced significant profitability challenges with a net loss of HKD 587.3 million. This negative performance resulted in a diluted EPS of -HKD 1.07, indicating substantial operational pressures within China's property services sector. Despite the net loss, the company maintained positive operating cash flow of HKD 244.6 million, suggesting some underlying operational efficiency in cash collection and working capital management.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by sector-wide headwinds and potential margin compression. The positive operating cash flow of HKD 244.6 million, against capital expenditures of HKD 50.2 million, indicates the business generates cash from operations despite reported losses. This divergence suggests non-cash charges may be impacting profitability metrics while core cash-generating activities remain functional, though capital efficiency requires monitoring given the net loss position.

Balance Sheet And Financial Health

The balance sheet shows strength with HKD 2.41 billion in cash and equivalents against modest total debt of HKD 131.7 million, indicating a robust liquidity position. This substantial cash buffer provides financial flexibility amid sector challenges. The low debt level relative to cash reserves suggests conservative financial management and capacity to weather ongoing market volatility in China's property sector.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with the company suspending dividend payments (HKD 0 per share) to preserve capital. The challenging operating environment in China's property sector likely impacts growth prospects, requiring strategic repositioning. The company's focus appears to be on financial stability rather than expansion, with resources directed toward maintaining operational continuity amid market headwinds.

Valuation And Market Expectations

With a market capitalization of HKD 3.74 billion, the market appears to be pricing in recovery potential despite current losses. The beta of 0.901 suggests moderate correlation with broader market movements, though sector-specific risks dominate. Valuation metrics likely incorporate expectations of eventual sector stabilization and the company's ability to leverage its cash position for strategic initiatives.

Strategic Advantages And Outlook

The company's primary advantages include its diversified service portfolio, technological integration in smart living solutions, and strong parental backing from Jinke Property Group. The substantial cash reserves provide operational runway during sector consolidation. However, outlook remains cautious due to persistent challenges in China's property market, requiring careful navigation of developer dependencies and evolving regulatory requirements while maintaining service quality and client relationships.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount