Data is not available at this time.
Square Enix Holdings Co., Ltd. is a leading player in the global electronic gaming and multimedia industry, renowned for its iconic franchises such as Final Fantasy, Dragon Quest, and Kingdom Hearts. The company operates across four key segments: Digital Entertainment, Amusement, Publication, and Merchandising, with its core revenue derived from game development, distribution, and licensing. Its Digital Entertainment segment, the primary driver of growth, focuses on console, PC, and mobile gaming, leveraging a mix of premium titles and live-service models. Square Enix maintains a strong market position in Japan and has expanded its footprint in North America and Europe, capitalizing on its deep intellectual property portfolio and cross-media synergies. The company’s ability to blend storytelling with cutting-edge technology has solidified its reputation as a premium content creator in a highly competitive sector. Additionally, its Amusement and Merchandising segments provide supplementary revenue streams through arcade operations and branded merchandise, further diversifying its business model. Despite facing competition from larger global studios, Square Enix retains a loyal fanbase and continues to innovate with new gaming formats and digital distribution strategies.
Square Enix reported revenue of JPY 356.3 billion for FY 2024, with net income of JPY 14.9 billion, reflecting a modest net margin of approximately 4.2%. Operating cash flow stood at JPY 52.2 billion, though capital expenditures of JPY 9.3 billion indicate ongoing investments in content development and infrastructure. The company’s revenue streams remain heavily weighted toward its Digital Entertainment segment, which drives profitability despite fluctuating game release cycles.
The company’s diluted EPS of JPY 124.3 underscores its earnings capability, supported by high-margin digital sales and recurring revenue from live-service games. Square Enix maintains a disciplined approach to capital allocation, balancing reinvestment in game development with shareholder returns, as evidenced by its dividend payout of JPY 71 per share. Its low debt-to-equity ratio suggests efficient use of leverage.
Square Enix boasts a robust balance sheet, with JPY 223.2 billion in cash and equivalents against minimal total debt of JPY 2.2 billion. This strong liquidity position provides flexibility for strategic acquisitions, game development, and potential share buybacks. The company’s financial health is further reinforced by its conservative leverage profile and consistent cash generation.
While Square Enix faces cyclicality in game releases, its focus on expanding its live-service portfolio and leveraging existing IPs supports long-term growth. The company has maintained a stable dividend policy, with a payout ratio reflecting its commitment to returning capital to shareholders while preserving funds for growth initiatives. Future performance will hinge on the success of key franchise releases and digital monetization strategies.
With a market capitalization of JPY 1.05 trillion, Square Enix trades at a valuation reflective of its niche position in the gaming industry. Investors likely anticipate growth from its digital transformation and international expansion, though competition and development risks remain key considerations. The stock’s beta of 0.534 suggests lower volatility relative to the broader market.
Square Enix’s strategic advantages lie in its storied IP portfolio, cross-platform expertise, and global brand recognition. The company is well-positioned to capitalize on trends such as cloud gaming and subscription services. However, execution risks in game development and shifting consumer preferences could impact future performance. Management’s ability to innovate while maintaining cost discipline will be critical to sustaining growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |