Data is not available at this time.
Imperial Hotel, Ltd. is a distinguished player in Japan's luxury hospitality sector, operating iconic properties such as the Imperial Hotel Tokyo, Imperial Hotel Osaka, and Kamikochi Imperial Hotel. The company generates revenue primarily through high-end accommodation, premium dining, and banquet services, catering to both domestic and international clientele. Its historical legacy, dating back to 1890, reinforces its brand prestige and competitive positioning in the upscale lodging market. The company’s strategic focus on maintaining exceptional service standards and exclusive facilities allows it to command premium pricing, differentiating it from mid-tier competitors. With Japan’s tourism industry recovering post-pandemic, Imperial Hotel is well-positioned to capitalize on increasing inbound travel demand, particularly from affluent travelers seeking luxury experiences. Its urban locations in Tokyo and Osaka provide proximity to business and leisure hubs, while the Kamikochi property offers a unique mountain retreat, diversifying its revenue streams across urban and scenic destinations.
For FY 2024, Imperial Hotel reported revenue of JPY 53.3 billion, with net income reaching JPY 3.4 billion, reflecting a recovery in hospitality demand. The company’s operating cash flow stood at JPY 4.2 billion, though capital expenditures of JPY 3.6 billion indicate ongoing investments in property maintenance and enhancements. The absence of total debt suggests a conservative financial approach, supporting stability.
The company’s diluted EPS of JPY 28.46 demonstrates its ability to convert revenue into shareholder returns efficiently. With no debt burden, Imperial Hotel maintains strong capital efficiency, allowing reinvestment in high-margin services and strategic upgrades. The lack of leverage also provides flexibility in navigating cyclical demand fluctuations inherent in the hospitality sector.
Imperial Hotel’s balance sheet remains robust, with JPY 11.7 billion in cash and equivalents and no outstanding debt. This conservative capital structure underscores financial resilience, ensuring liquidity for operational needs and potential expansion opportunities. The company’s asset-light approach to property management further mitigates long-term liabilities.
The company’s growth is tied to Japan’s tourism recovery, with rising international visitor numbers supporting occupancy and pricing power. Imperial Hotel’s dividend payout of JPY 6 per share reflects a commitment to returning capital to shareholders, though the yield remains modest, prioritizing reinvestment for sustained competitiveness in the luxury segment.
With a market capitalization of JPY 111.6 billion and a low beta of 0.146, Imperial Hotel is perceived as a stable investment within the cyclical hospitality sector. The valuation reflects expectations of steady recovery in high-end travel demand, though macroeconomic factors such as currency fluctuations and global travel trends could influence future performance.
Imperial Hotel’s enduring brand equity, prime locations, and debt-free balance sheet position it favorably for long-term growth. The company’s focus on luxury experiences aligns with Japan’s tourism revival, though competition from international hotel chains remains a consideration. Strategic investments in service excellence and property upgrades should sustain its premium market positioning.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |