Data is not available at this time.
JASTEC Co., Ltd. operates as a specialized provider of custom software development and system integration services in Japan, catering primarily to enterprises across diverse industries such as manufacturing, financial services, and distribution. The company’s core revenue model is built on delivering tailored business automation solutions, including purchasing, sales, and decision-support systems, alongside process automation software for industrial applications. Its offerings extend to general business applications like accounting and HR software, as well as middleware and utility products. JASTEC distinguishes itself through deep domain expertise and long-term client relationships, positioning it as a trusted partner for enterprises seeking to optimize operations through technology. While the Japanese software market is highly competitive, JASTEC maintains a niche presence by focusing on bespoke solutions rather than mass-market software, allowing it to command premium pricing and sustain stable demand from its corporate clientele.
In FY2023, JASTEC reported revenue of ¥20.76 billion, with net income reaching ¥2.21 billion, reflecting a robust net margin of approximately 10.7%. The company’s operating cash flow stood at ¥1.71 billion, while capital expenditures were modest at ¥185 million, indicating efficient capital deployment. Its high profitability relative to peers underscores disciplined cost management and a focus on high-value projects.
JASTEC’s diluted EPS of ¥128.78 demonstrates strong earnings power, supported by its asset-light business model and recurring revenue from system integration services. The company’s minimal debt of ¥183 million and substantial cash reserves of ¥12.94 billion highlight exceptional capital efficiency, allowing for reinvestment in R&D or strategic initiatives without reliance on external financing.
JASTEC maintains a fortress balance sheet, with cash and equivalents exceeding total debt by a wide margin. Its net cash position provides significant financial flexibility, mitigating risks associated with economic downturns or project delays. The absence of leverage and strong liquidity position the company favorably for both organic growth and potential acquisitions.
While JASTEC’s growth has been steady rather than explosive, its focus on mission-critical software ensures resilience. The company distributed ¥240 million in dividends in FY2023, reflecting a commitment to shareholder returns. Future growth may hinge on expanding its client base beyond Japan or deepening penetration in under-served verticals like healthcare or logistics.
With a market cap of ¥33.48 billion, JASTEC trades at a P/E multiple of approximately 15x FY2023 earnings, aligning with niche software providers in Japan. The low beta of 0.056 suggests minimal correlation to broader market volatility, appealing to conservative investors seeking stable cash flows.
JASTEC’s strategic advantages lie in its entrenched client relationships and expertise in complex system integration. The outlook remains stable, with demand for digital transformation driving steady project pipelines. However, reliance on the domestic market and limited scalability of custom solutions could cap long-term growth unless the company diversifies geographically or into standardized products.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |