Data is not available at this time.
Nippon Kanzai Co., Ltd. operates as a specialized provider of integrated building and facility management services in Japan, catering primarily to commercial and residential real estate sectors. The company’s core revenue model is built on recurring service contracts, including building management, cleaning, security, and engineering services, which ensure stable cash flows. Its diversified service portfolio also includes real estate fund management and consulting, positioning it as a one-stop solution for property maintenance and operational efficiency. Nippon Kanzai holds a strong regional presence in Japan, leveraging its long-standing expertise in seismic retrofitting and energy management to differentiate itself in a competitive market. The company’s focus on sustainability and regulatory compliance aligns with Japan’s stringent building codes, reinforcing its reputation as a reliable partner for property owners and developers. With a well-established client base and a reputation for quality service, Nippon Kanzai maintains a resilient market position despite cyclical real estate fluctuations.
In FY 2022, Nippon Kanzai reported revenue of JPY 103.7 billion, with net income of JPY 6.2 billion, reflecting a net margin of approximately 6%. The company’s operating cash flow stood at JPY 4.5 billion, though capital expenditures of JPY 984 million indicate moderate reinvestment needs. These figures suggest steady profitability, supported by its asset-light service model and efficient cost management.
The company’s diluted EPS of JPY 165.24 underscores its ability to generate earnings from its service-oriented operations. With minimal debt (JPY 2.97 billion) and a strong cash position (JPY 32.8 billion), Nippon Kanzai demonstrates robust capital efficiency, allowing it to fund dividends and organic growth without excessive leverage.
Nippon Kanzai maintains a conservative balance sheet, with total debt representing only a fraction of its cash reserves. The company’s low leverage and high liquidity (JPY 32.8 billion in cash) provide financial flexibility, reducing risk during economic downturns or industry-specific challenges.
While growth trends are modest, the company’s recurring revenue model ensures stability. It paid a dividend of JPY 54 per share in FY 2022, reflecting a commitment to shareholder returns. Future growth may hinge on expanding service offerings or geographic reach within Japan’s real estate sector.
With a market cap of JPY 101.7 billion and a beta of 0.31, Nippon Kanzai is perceived as a low-volatility investment. Its valuation reflects steady cash flows and a defensive position in Japan’s real estate services market, though growth expectations appear tempered.
Nippon Kanzai’s strategic advantages lie in its entrenched market position, diversified service portfolio, and focus on regulatory compliance. The outlook remains stable, supported by Japan’s aging building stock and demand for energy-efficient solutions. However, reliance on domestic markets limits exposure to global growth opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |