Data is not available at this time.
Fuji Soft Incorporated is a Japan-based IT services provider specializing in innovative technology solutions, including humanoid robotics, cloud integration, and digital security. The company's flagship product, PALRO, exemplifies its focus on humanoid robotics for service applications, while its cloud solutions like FSSaaBIS cater to enterprise collaboration needs. Fuji Soft also delivers specialized services in broadband, mobile, and digital living solutions, positioning itself as a versatile player in Japan's competitive IT services sector. The company operates across multiple verticals, including security diagnostics, embedded technology, and data warehousing, leveraging its long-standing expertise since its founding in 1970. Its market position is reinforced by a diversified portfolio that addresses both B2B and niche consumer demands, such as AKIBA PLAZA for event hosting. While competing with larger global IT firms, Fuji Soft maintains relevance through localized innovation and tailored solutions for the Japanese market.
Fuji Soft reported revenue of JPY 317.5 billion for FY 2024, with net income of JPY 21.1 billion, reflecting a net margin of approximately 6.7%. Operating cash flow stood at JPY 16.2 billion, though capital expenditures of JPY -9.1 billion indicate ongoing investments in technology and infrastructure. The company’s diluted EPS of JPY 334.23 suggests reasonable profitability relative to its market capitalization.
The company’s earnings power is supported by its diversified IT service offerings, with robotics and cloud solutions likely contributing to higher-margin segments. Capital efficiency appears balanced, with moderate debt levels (JPY 49.2 billion) against JPY 35.7 billion in cash reserves. The negative beta (-0.181) suggests low correlation with broader market movements, possibly due to its niche focus.
Fuji Soft’s balance sheet shows JPY 35.7 billion in cash and equivalents against total debt of JPY 49.2 billion, indicating a manageable leverage position. The company’s liquidity is adequate, with operating cash flow covering interest obligations. Its financial health is stable, though further debt reduction could improve flexibility.
Growth trends are likely driven by demand for robotics and cloud services, though specific segment performance is undisclosed. The company pays a dividend of JPY 42 per share, reflecting a conservative but shareholder-friendly policy. Future expansion may depend on scaling high-margin offerings like PALRO and FSSaaBIS.
With a market cap of JPY 617.6 billion, Fuji Soft trades at a P/E of approximately 29x based on diluted EPS, suggesting moderate growth expectations. Investors may be pricing in its niche expertise and potential in robotics, though competition in IT services remains a risk.
Fuji Soft’s strategic advantages lie in its robotics and cloud integration capabilities, which differentiate it in Japan’s IT sector. The outlook depends on execution in high-growth areas like automation and SaaS. However, macroeconomic pressures and R&D costs could impact margins. Long-term success hinges on innovation and market adoption of its specialized solutions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |