Data is not available at this time.
IX Knowledge Incorporated operates as a specialized IT services provider in Japan, focusing on consulting, system development, and operational support. The company’s core revenue model is built around IT strategy planning, BI solutions, and third-party verification services, including its proprietary iMPLEO platform for quality assurance. Its diversified service portfolio, spanning AWS support, fisheries traceability, and RPA/BPR solutions, positions it as a niche player in Japan’s competitive IT services sector. The firm leverages its long-standing expertise, established in 1964, to serve clients across industries, combining technical depth with domain-specific consulting. While not a market leader, its focus on quality solutions and regional client relationships provides stability in a fragmented industry. The company’s emphasis on verification and outsourcing aligns with growing demand for IT efficiency, though its scale remains modest compared to global peers.
For FY 2024, IX Knowledge reported revenue of ¥21.7 billion, with net income of ¥1.28 billion, reflecting a net margin of approximately 5.9%. Operating cash flow stood at ¥1.15 billion, though capital expenditures were negligible, suggesting asset-light operations. The absence of capex may indicate reliance on existing infrastructure or outsourcing, which could limit scalability but supports near-term cash generation.
Diluted EPS of ¥132.22 underscores moderate earnings power, with the company generating returns primarily from its consulting and verification services. The lack of significant capex implies high capital efficiency, though this may constrain long-term growth without reinvestment. The firm’s ability to maintain profitability in a competitive market highlights its niche positioning and cost discipline.
The balance sheet appears robust, with ¥5.8 billion in cash and equivalents against minimal total debt of ¥200 million, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or dividends. The low debt level and conservative financial structure reduce risk, though the company’s growth potential may be limited without leveraging its balance sheet.
Growth appears steady but unspectacular, with the dividend payout of ¥80 per share indicating a commitment to shareholder returns. The lack of capex suggests organic growth may rely on service expansion or margin improvement rather than large-scale investments. The dividend yield, while not disclosed, likely appeals to income-focused investors given the company’s stable cash flow.
At a market cap of ¥9.76 billion, the company trades at a P/E of approximately 7.7x based on FY 2024 earnings, reflecting modest expectations. The low beta (0.488) suggests limited sensitivity to market volatility, aligning with its stable but slow-growth profile. Investors likely value the firm for its cash generation and niche expertise rather than aggressive expansion.
IX Knowledge’s strengths lie in its specialized IT verification services and regional client base, which provide recurring revenue. However, its small scale and lack of international presence may limit upside. The outlook is stable, with opportunities in digital transformation demand, though competition from larger IT firms poses a challenge. Strategic partnerships or service innovation could drive future growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |