Data is not available at this time.
OYO Corporation is a Japan-based engineering and construction firm specializing in geological survey services and infrastructure solutions. The company operates across four key segments: Infrastructure Maintenance, Natural Disaster Prevention, Environment, and Natural Resources & Energy. Its diversified portfolio includes underground facility mapping, seismic risk assessment, disaster waste management, and renewable energy support services, positioning it as a critical player in Japan's infrastructure resilience and environmental sustainability sectors. OYO leverages advanced technologies like 3D ground information systems and hazard prediction tools to differentiate itself in a competitive market. With a strong domestic presence and international operations, the company serves both public and private clients, capitalizing on Japan's aging infrastructure and increasing climate-related risks. Its expertise in disaster mitigation and environmental stewardship aligns with global trends toward sustainable development, reinforcing its niche as a technical leader in geospatial and engineering services.
OYO reported revenue of JPY 74.1 billion for FY 2024, with net income of JPY 4.0 billion, reflecting a net margin of approximately 5.4%. Operating cash flow stood at JPY 1.3 billion, though capital expenditures of JPY -1.6 billion indicate ongoing investments in technology and infrastructure. The company’s diluted EPS of JPY 170.37 suggests moderate profitability relative to its market capitalization.
The company’s earnings power is supported by its diversified service offerings, particularly in high-demand areas like disaster prevention and renewable energy. However, its capital efficiency appears constrained by significant capex, with operating cash flow only partially offsetting investments. The modest net income relative to revenue suggests operational leverage could be improved.
OYO maintains a solid balance sheet with JPY 18.8 billion in cash and equivalents against JPY 9.9 billion in total debt, indicating a healthy liquidity position. The low debt-to-equity ratio underscores financial stability, though the negative free cash flow (operating cash flow minus capex) warrants monitoring for sustained investment needs.
Growth is likely driven by Japan’s infrastructure renewal and climate adaptation spending. The company pays a dividend of JPY 86 per share, yielding approximately 1.4% based on its current share price, reflecting a conservative but stable return policy. Future expansion may hinge on international contracts and technological adoption.
With a market cap of JPY 62.0 billion and a beta of 0.125, OYO is perceived as a low-volatility stock. Its P/E ratio of ~15.4 (based on diluted EPS) aligns with industrials sector averages, suggesting market expectations are balanced between growth potential and macroeconomic risks.
OYO’s strategic advantages lie in its technical expertise and government-aligned services, particularly in disaster resilience. The outlook remains cautiously optimistic, contingent on Japan’s infrastructure spending and global demand for environmental solutions. Risks include reliance on domestic markets and capex intensity.
Company description, financial data from disclosed filings (likely 10-K equivalent), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |