Data is not available at this time.
Sapporo Clinical Laboratory Inc. is a specialized healthcare diagnostics provider operating primarily in Japan. The company focuses on clinical and pathological examinations, including holter monitoring, alongside food hygiene and environmental inspection services. Its revenue model is anchored in B2B healthcare partnerships, serving clinics, hospitals, and food industry clients with regulatory-compliant testing solutions. The company also diversifies into software development, offering clinical testing systems like SCAN and HiWeb21 for digital result management, creating a sticky ecosystem for recurring revenue. Positioned in Japan's tightly regulated diagnostics sector, Sapporo Clinical Laboratory competes on precision, regulatory expertise, and regional coverage in Hokkaido, where it maintains a stronghold. Unlike larger national players, it emphasizes niche services like radiation management and clinic support, differentiating itself through localized service integration and technical specialization. The company’s dual focus on lab services and software creates cross-selling opportunities, though its scale remains modest compared to industry leaders.
For FY2024, Sapporo Clinical Laboratory reported revenue of ¥19.68 billion (JPY) and net income of ¥380 million, reflecting a net margin of approximately 1.9%. Operating cash flow stood at ¥1.08 billion, with capital expenditures of ¥388 million, indicating disciplined reinvestment. The modest profitability suggests competitive pressures in Japan’s cost-sensitive diagnostics market, though cash generation remains stable.
The company’s diluted EPS of ¥114.16 underscores its ability to monetize its niche services, albeit with thin margins. Capital efficiency is tempered by debt of ¥2.2 billion against cash reserves of ¥3.98 billion, suggesting manageable leverage. The absence of aggressive capex signals a focus on incremental growth rather than expansionary bets.
Sapporo Clinical Laboratory maintains a conservative balance sheet, with cash and equivalents covering 1.8x total debt. The debt-to-equity ratio appears manageable, supported by steady operating cash flows. Liquidity is adequate, with no immediate refinancing risks, though the low-yield environment in Japan may limit interest income from cash holdings.
Growth is likely tied to Japan’s aging population and regulatory demand for diagnostic services. The company’s ¥23 per share dividend implies a payout ratio of ~20%, balancing shareholder returns with reinvestment needs. Historical trends suggest a focus on stability over aggressive growth, aligning with its regional specialization.
At a market cap of ¥3.11 billion, the stock trades at ~8.2x net income, reflecting modest expectations. The beta of 0.303 indicates low volatility, typical for defensive healthcare stocks. Investors likely price in limited upside given the company’s small scale and regional concentration.
Sapporo Clinical Laboratory’s regional expertise and integrated software-lab model provide resilience, but growth depends on expanding service lines or geographic reach. Regulatory tailwinds in food safety and diagnostics could offset margin pressures. The outlook remains stable, though reliant on Japan’s healthcare spending trends and competitive dynamics.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |