Data is not available at this time.
Asahi Intelligence Service Co., Ltd. operates in Japan's information technology services sector, specializing in system integration, network management, and IT infrastructure support. The company generates revenue through a mix of services, including LAN/WAN construction, server management, and software maintenance, catering primarily to enterprise clients. Its niche expertise in Windows/UNIX server environments and host computer systems positions it as a reliable partner for businesses seeking operational efficiency and IT modernization. The firm’s long-standing presence since 1962 underscores its stability in a competitive market dominated by larger players. By focusing on system operation improvement and help desk services, Asahi Intelligence Service differentiates itself through tailored solutions rather than scale. The company’s market position is reinforced by its ability to provide end-to-end IT support, though it faces challenges from cloud service providers and global IT firms expanding in Japan.
In FY2024, Asahi Intelligence Service reported revenue of ¥14.8 billion, with net income of ¥1.07 billion, reflecting a net margin of approximately 7.2%. Operating cash flow stood at ¥1.07 billion, indicating efficient cash conversion from operations. Capital expenditures were minimal at ¥4 million, suggesting a capital-light model focused on service delivery rather than heavy infrastructure investment.
The company’s diluted EPS of ¥68.91 demonstrates solid earnings power relative to its market cap of ¥16.4 billion. With negligible debt (¥210 million) and high cash reserves (¥6.8 billion), Asahi Intelligence Service maintains strong capital efficiency, enabling reinvestment in growth initiatives or shareholder returns without financial strain.
Asahi Intelligence Service boasts a robust balance sheet, with cash and equivalents covering total debt 32 times over. The low debt-to-equity ratio underscores financial prudence, while its liquidity position provides flexibility for strategic opportunities or economic downturns. The absence of significant leverage reduces financial risk.
The company’s growth appears steady but modest, aligned with Japan’s mature IT services market. A dividend of ¥28 per share signals a commitment to returning capital, though the payout ratio remains conservative, preserving room for reinvestment. Future growth may hinge on expanding service offerings or leveraging digital transformation trends.
Trading at a market cap of ¥16.4 billion, the company’s valuation reflects its niche positioning and stable cash flows. The low beta (0.208) suggests limited sensitivity to market volatility, appealing to risk-averse investors. However, growth expectations appear muted compared to high-growth tech peers.
Asahi Intelligence Service benefits from deep domain expertise and long-term client relationships, but its outlook depends on adapting to cloud migration and automation trends. Strategic advantages include its localized service model, though competition from global IT firms could pressure margins. The company’s strong balance sheet provides a cushion for incremental innovation or acquisitions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |