Data is not available at this time.
CRH Plc is a global leader in the manufacturing and distribution of building materials, serving the construction industry through a vertically integrated business model. The company operates across developed markets, with North America contributing 75% of its EBITDA, reinforcing its dominance in aggregates and asphalt production. CRH’s diversified portfolio includes upstream activities like cement and aggregates, alongside downstream building products, positioning it as a critical supplier in infrastructure and commercial construction. Its scale and integration allow for cost efficiencies and stable pricing power, making it a resilient player in cyclical markets. The firm’s strategic focus on high-growth urban infrastructure and sustainable building solutions further strengthens its competitive edge in an evolving industry.
CRH reported revenue of £35.57 billion for FY 2024, with net income of £3.46 billion, reflecting strong pricing discipline and operational efficiency. The diluted EPS of 499 GBp underscores robust profitability, supported by an operating cash flow of £4.99 billion. Capital expenditures of £2.58 billion indicate continued investment in capacity and efficiency, aligning with long-term growth objectives.
The company’s earnings power is evident in its ability to generate substantial operating cash flow relative to capital expenditures, ensuring sustainable reinvestment. CRH’s vertically integrated model enhances capital efficiency by optimizing production and distribution costs, while its leading market share in key segments supports stable margins.
CRH maintains a solid balance sheet with £3.72 billion in cash and equivalents, providing liquidity against total debt of £15.31 billion. The debt level is manageable given the firm’s strong cash generation and EBITDA profile, ensuring financial flexibility for strategic acquisitions or shareholder returns.
CRH’s growth is driven by infrastructure demand and market consolidation, with a dividend per share of 8.89 GBp reflecting a balanced approach to capital allocation. The company’s focus on high-return projects and disciplined M&A supports long-term value creation.
The market values CRH as a leader in construction materials, with its scale and geographic diversification mitigating cyclical risks. Investors likely anticipate steady growth from infrastructure spending and operational improvements, though macroeconomic conditions remain a key variable.
CRH’s strategic advantages include its integrated supply chain, market leadership in aggregates, and exposure to resilient North American construction activity. The outlook remains positive, supported by urbanization trends and sustainability-driven demand for efficient building solutions.
Company filings, investor presentations, and industry reports.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |