Data is not available at this time.
Morito Co., Ltd. operates as a specialized manufacturer and distributor of fastening solutions and materials for apparel, footwear, and transportation equipment. The company’s core revenue model is built on supplying high-quality eyelets, hooks, flat fasteners, and other accessories to global apparel brands, footwear manufacturers, and industrial clients. Its diversified product portfolio includes value-added materials for casualwear, sportswear, formalwear, and uniforms, alongside niche offerings like camera components and vehicle interior materials. Morito has established a strong market position by leveraging its long-standing expertise in precision manufacturing and material innovation, catering to both B2B and retail segments. The company’s involvement in ODM materials and transportation equipment components further diversifies its revenue streams, reducing dependency on any single industry. With a heritage dating back to 1908, Morito benefits from deep industry relationships and a reputation for reliability, though it operates in a competitive space dominated by larger global suppliers. Its focus on functional and aesthetic enhancements in apparel and footwear accessories allows it to maintain relevance in evolving fashion and industrial markets.
Morito reported revenue of ¥48.5 billion for FY2024, with net income of ¥2.57 billion, reflecting a net margin of approximately 5.3%. The company generated ¥4.62 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at ¥519 million, indicating disciplined reinvestment. These metrics suggest stable profitability, though margins may be constrained by raw material costs and competitive pricing pressures in the apparel supply chain.
Diluted EPS stood at ¥97.31, supported by consistent earnings from its diversified product lines. The company’s capital efficiency is underscored by its ability to maintain profitability while managing a global supply chain. With low leverage (total debt of ¥1.19 billion against cash reserves of ¥15.46 billion), Morito retains flexibility to fund growth or return capital to shareholders.
Morito’s balance sheet is robust, with cash and equivalents of ¥15.46 billion significantly outweighing total debt of ¥1.19 billion. This strong liquidity position, coupled with negligible leverage, provides ample financial stability. The company’s conservative financial structure aligns with its long-term focus on sustainable growth and resilience against industry cyclicality.
Growth appears steady but moderate, with the company prioritizing niche markets like functional apparel and transportation materials. Morito’s dividend policy is shareholder-friendly, offering a dividend per share of ¥63, though the yield is subject to market fluctuations. The lack of aggressive expansion suggests a focus on organic growth and operational efficiency.
With a market cap of ¥37.1 billion, Morito trades at a P/E multiple of approximately 14.4x, reflecting modest market expectations. The low beta (0.1) indicates limited sensitivity to broader market movements, typical for a stable, niche industrial supplier. Investors likely value the company for its defensive qualities and consistent cash generation.
Morito’s strategic advantages include its century-old expertise, diversified product mix, and strong balance sheet. The outlook remains stable, with opportunities in sustainable materials and industrial applications offsetting slower apparel market growth. However, reliance on global supply chains and pricing pressures pose risks. The company’s ability to innovate in functional materials will be critical to maintaining its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |