Data is not available at this time.
Gourmet Kineya Co., Ltd. operates a chain of restaurants in Japan, primarily focusing on traditional and regional Japanese cuisine. The company, headquartered in Osaka, has built its reputation on offering high-quality, authentic dishes that cater to both local and tourist demographics. Its revenue model is driven by in-store dining, takeout services, and seasonal menu innovations, positioning it as a mid-tier player in Japan's competitive restaurant sector. The company’s brand recognition and strategic locations in high-traffic urban areas contribute to steady foot traffic and customer loyalty. Gourmet Kineya differentiates itself through a blend of heritage and modern culinary techniques, appealing to a broad consumer base seeking both convenience and cultural authenticity. While the company faces competition from both fast-casual chains and upscale dining establishments, its niche focus on traditional Japanese fare provides a defensible market position. The restaurant industry in Japan remains highly fragmented, but Gourmet Kineya’s regional presence and operational consistency help it maintain a stable foothold.
In FY 2024, Gourmet Kineya reported revenue of JPY 37.03 billion, with net income of JPY 1.10 billion, reflecting a net margin of approximately 3.0%. Operating cash flow stood at JPY 1.47 billion, though capital expenditures of JPY 1.22 billion indicate ongoing investments in store maintenance and potential expansion. The company’s ability to generate positive cash flow despite competitive pressures suggests moderate operational efficiency.
The company’s diluted EPS of JPY 47.93 underscores its earnings capability relative to its share count. With a market capitalization of JPY 22.33 billion, Gourmet Kineya trades at a P/E multiple that reflects its stable but modest growth trajectory. The balance between debt and cash reserves will be critical in assessing its capital allocation strategy moving forward.
Gourmet Kineya holds JPY 11.78 billion in cash and equivalents against total debt of JPY 20.56 billion, indicating a leveraged but manageable financial structure. The debt-to-equity ratio suggests reliance on borrowing, though liquidity remains sufficient to cover near-term obligations. The company’s ability to service its debt will depend on sustained profitability and cash flow generation.
The company’s growth appears steady rather than explosive, with revenue and net income reflecting incremental gains. A dividend per share of JPY 6 signals a commitment to shareholder returns, though the yield remains modest. Future growth may hinge on store optimization and selective expansion rather than aggressive scaling.
With a beta of 0.293, Gourmet Kineya exhibits lower volatility compared to the broader market, aligning with its stable but slow-growth profile. The current valuation suggests market expectations are tempered, with investors likely prioritizing dividend consistency over high growth. The stock’s performance will depend on execution in a challenging consumer environment.
Gourmet Kineya’s strategic advantages lie in its established brand and focus on traditional Japanese cuisine, which provides resilience against purely cost-driven competitors. However, the outlook remains cautious due to industry saturation and macroeconomic pressures on discretionary spending. Success will depend on maintaining cost discipline while innovating within its niche to attract repeat customers.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |