Data is not available at this time.
Eiwa Corporation is a specialized trading company operating in Japan’s industrial instrumentation and equipment sector. The company provides a diverse portfolio of high-precision measuring instruments, including pressure sensors, flow meters, and environmental monitors, alongside industrial machinery and communication systems. Its revenue model is built on supplying critical measurement and analytical solutions to industries such as chemicals, energy, food and beverage, and government agencies, positioning it as a key intermediary in Japan’s industrial supply chain. Eiwa’s market position is reinforced by its long-standing expertise, dating back to its founding in 1947, and its ability to integrate advanced technologies like fuel cells and wireless communication systems into its product offerings. While it operates in a competitive space dominated by larger multinational players, Eiwa differentiates itself through niche specialization, technical support, and a strong domestic distribution network. The company’s focus on environmental monitoring and industrial automation aligns with broader trends toward sustainability and Industry 4.0, providing growth opportunities in Japan’s evolving industrial landscape.
Eiwa Corporation reported revenue of JPY 43.3 billion for FY 2024, with net income of JPY 1.67 billion, reflecting a net margin of approximately 3.9%. The company’s diluted EPS stood at JPY 263.56, indicating stable profitability. Operating cash flow was JPY 683.9 million, though capital expenditures were minimal at JPY -14 million, suggesting efficient capital deployment with limited reinvestment needs in the near term.
The company demonstrates moderate earnings power, supported by its diversified industrial customer base and recurring demand for measurement solutions. With a low beta of 0.365, Eiwa exhibits lower volatility compared to the broader market, which may appeal to risk-averse investors. Its capital efficiency is underscored by a strong cash position (JPY 6.55 billion) relative to modest total debt (JPY 518.8 million), indicating prudent financial management.
Eiwa maintains a robust balance sheet, with cash and equivalents of JPY 6.55 billion significantly outweighing its total debt of JPY 518.8 million. This conservative leverage profile enhances financial flexibility and reduces liquidity risks. The company’s asset-light model, combined with low debt levels, positions it well to navigate economic fluctuations without significant solvency concerns.
Growth trends appear steady, supported by demand for industrial automation and environmental monitoring solutions. The company’s dividend policy is shareholder-friendly, with a dividend per share of JPY 80, reflecting a payout ratio that balances reinvestment needs and returns to investors. However, revenue growth may be constrained by Japan’s mature industrial market unless Eiwa expands into adjacent sectors or geographies.
With a market capitalization of JPY 13.99 billion, Eiwa trades at a P/E ratio of approximately 8.4x based on FY 2024 earnings. This valuation suggests modest market expectations, likely reflecting its niche positioning and slower-growth industry. Investors may view the stock as a stable, low-beta holding rather than a high-growth opportunity.
Eiwa’s strategic advantages lie in its deep industry expertise, long-term customer relationships, and focus on precision instrumentation. The outlook remains stable, with potential upside from increased adoption of IoT-enabled industrial devices and environmental regulations driving demand for monitoring solutions. However, competition and Japan’s economic stagnation pose risks to sustained growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |