Data is not available at this time.
XPeng Inc. operates as a prominent Chinese smart electric vehicle manufacturer, designing, developing, and marketing innovative EVs primarily within the People's Republic of China. The company's core revenue model is centered on vehicle sales of its SUV (G3/G3i) and sedan (P7/P5) models, supplemented by a growing ecosystem of services including maintenance, super charging, vehicle leasing, and ride-hailing platforms. Operating in the highly competitive Chinese EV sector, XPeng positions itself as a technology-driven automaker focusing on smart features and autonomous driving capabilities, competing directly with domestic leaders like NIO and Li Auto as well as global giant Tesla. The company's market strategy emphasizes vertical integration of software and hardware, seeking to differentiate through advanced driver-assistance systems and intelligent connectivity, targeting tech-savvy consumers in China's premium EV segment while expanding its international footprint.
XPeng generated HKD 40.87 billion in revenue for the period while reporting a net loss of HKD 5.79 billion, reflecting the capital-intensive nature of EV manufacturing and ongoing investments in growth. The company's negative operating cash flow of HKD 2.01 billion indicates significant operational cash consumption despite substantial revenue generation, typical of scaling automotive manufacturers prioritizing market expansion over immediate profitability.
The diluted EPS of -HKD 6.12 demonstrates the company's current earnings challenges amid aggressive expansion and R&D investments. With no capital expenditures reported for the period, XPeng appears to be utilizing existing manufacturing capacity while focusing on operational scaling rather than significant new facility investments, though this may change as production volumes increase.
XPeng maintains a solid liquidity position with HKD 18.59 billion in cash and equivalents, providing substantial runway for operations and growth initiatives. Total debt of HKD 15.94 billion represents a manageable leverage ratio relative to equity, though the negative cash flow from operations requires careful capital management to sustain operations without additional financing.
As a growth-stage company in the rapidly expanding EV market, XPeng retains all earnings for reinvestment with no dividend distribution. The company's focus remains on market share acquisition, technology development, and production scaling rather than shareholder returns, consistent with its growth-oriented strategy in the capital-intensive automotive sector.
With a market capitalization of approximately HKD 157.33 billion and a beta of 2.504, investors price XPeng as a high-growth, high-risk technology play within the EV sector. The valuation reflects expectations of future market penetration and profitability rather than current financial performance, incorporating significant growth premiums characteristic of emerging EV manufacturers.
XPeng's strategic advantages lie in its integrated software-hardware approach and advanced autonomous driving technology, positioning it well in China's tech-forward EV market. The outlook depends on execution of production scaling, cost management, and technology differentiation in an increasingly competitive landscape, with success contingent on achieving operational efficiencies and sustainable unit economics.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |