investorscraft@gmail.com

Intrinsic ValueJenscare Scientific Co., Ltd. (9877.HK)

Previous CloseHK$7.85
Intrinsic Value
Upside potential
Previous Close
HK$7.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jenscare Scientific Co., Ltd. is a pioneering medical device company specializing in the research, development, and future commercialization of minimally invasive transcatheter valve replacement systems for structural heart diseases. Operating within China's rapidly expanding healthcare market, its core revenue model is designed to transition from pure R&D to product sales upon achieving regulatory approvals for its innovative portfolio. The company's flagship products, LuX-Valve for tricuspid regurgitation and Ken-Valve for aortic conditions, target significant unmet clinical needs in a patient population often deemed high-risk for traditional surgery. Jenscare's strategic positioning leverages China's growing demand for advanced interventional cardiology solutions, aiming to capture market share through first-mover advantage with novel technologies. Its focus on complex structural heart disease places it in a specialized, high-value niche within the broader cardiovascular device sector, competing with both multinational corporations and domestic innovators.

Revenue Profitability And Efficiency

The company is in a pre-revenue stage, reflecting its focus on product development and clinical trials. Reported revenue is zero, with a significant net loss of HKD 177.5 million, underscoring the substantial investment required for medical device innovation and regulatory pathways. Operating cash flow was deeply negative at HKD -217.6 million, consistent with a clinical-stage biotech profile prioritizing R&D over near-term profitability.

Earnings Power And Capital Efficiency

Jenscare currently exhibits no earnings power, with a diluted EPS of -HKD 0.43, as capital is entirely allocated toward achieving future regulatory milestones and product commercialization. The company's operational model is characterized by high cash burn to fund clinical development and manufacturing scale-up, with returns contingent on successful product launches and market adoption in the future.

Balance Sheet And Financial Health

Financial health is supported by a solid cash position of HKD 606 million, providing a runway to fund operations. Total debt is modest at HKD 64.4 million, resulting in a strong net cash position. This balance sheet structure is typical for a development-stage company, providing liquidity for ongoing R&D activities without excessive leverage.

Growth Trends And Dividend Policy

As a pre-commercial entity, the company's growth trajectory is entirely forward-looking and hinges on regulatory approvals and subsequent product launches. There is no history of revenue growth or profitability to analyze. Consistent with its stage, Jenscare has no dividend policy and retains all capital to fund its development programs and future commercial infrastructure build-out.

Valuation And Market Expectations

The market capitalization of approximately HKD 3.52 billion implies significant investor expectations for future success, valuing the company on its pipeline potential rather than current financials. This valuation embeds a premium for the addressable market in structural heart disease and the anticipated commercial launch of its novel valve systems, contingent on regulatory outcomes.

Strategic Advantages And Outlook

Jenscare's primary advantage lies in its specialized focus on transcatheter solutions for complex valvular diseases, particularly tricuspid regurgitation, which represents a large untreated population. The outlook is entirely dependent on successful regulatory approval and commercialization in China's vast healthcare market. Key risks include clinical trial results, regulatory hurdles, and future competition upon market entry.

Sources

Company DescriptionHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount