Data is not available at this time.
UEX, Ltd. operates as a specialized metal products manufacturer and distributor in Japan, focusing on stainless steel, titanium, and other high-performance alloys. The company serves diverse industrial applications, including construction, hydrogen infrastructure, and machinery, leveraging its expertise in fabrication and processing. Its product portfolio includes plates, tubes, bars, and custom-engineered solutions, positioning it as a critical supplier for Japan's industrial and infrastructure sectors. UEX differentiates itself through technical precision, long-standing industry relationships, and a vertically integrated approach that spans raw material procurement to value-added processing. The company's focus on niche segments like hydrogen-compatible stainless steel aligns with Japan's energy transition goals, providing a strategic growth avenue. Despite operating in a competitive steel industry, UEX maintains relevance through specialization and responsiveness to industrial demand cycles.
UEX reported revenue of JPY 52.1 billion for FY 2024, with net income of JPY 1.3 billion, reflecting a net margin of approximately 2.5%. Operating cash flow stood at JPY 1.0 billion, while capital expenditures totaled JPY 521 million, indicating moderate reinvestment needs. The company's profitability metrics suggest exposure to commodity price volatility and industrial demand fluctuations, common in the steel sector.
Diluted EPS of JPY 117.61 demonstrates modest earnings power relative to its market capitalization. The company's capital efficiency is constrained by the capital-intensive nature of metal fabrication, though its focus on processed and engineered products may support higher-margin opportunities compared to commodity steel producers.
UEX holds JPY 6.4 billion in cash against JPY 9.4 billion of total debt, indicating a leveraged but manageable position. The balance sheet reflects typical working capital requirements for inventory-heavy metal distribution, with liquidity supported by operating cash flows. Debt levels appear sustainable given stable industry positioning and Japan's low-interest-rate environment.
The company's growth is tied to Japan's industrial activity and infrastructure investments, particularly in energy transition sectors. A dividend of JPY 15 per share suggests a payout ratio aligned with earnings stability, though dividend growth may be limited by cyclical industry dynamics and reinvestment needs.
At a market cap of JPY 8.3 billion, UEX trades at approximately 0.16x revenue and 6.4x net income, reflecting market skepticism about growth scalability in its niche. The beta of 0.71 indicates lower volatility than the broader market, typical for industrial suppliers with stable but unspectacular growth prospects.
UEX's longevity and technical expertise in specialty metals provide resilience, though its outlook depends on Japan's industrial policy and adoption of hydrogen infrastructure. Strategic advantages include deep customer relationships and fabrication capabilities, but macroeconomic headwinds and steel price volatility remain key risks. The company's ability to pivot toward high-value applications will determine future performance.
Company description, financial data from disclosed ticker metadata
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |