Data is not available at this time.
MINISO Group Holding Limited operates as a global specialty retailer, offering a diverse portfolio of lifestyle products and pop toys under its two primary brands. The MINISO brand encompasses a wide array of categories including home decor, small electronics, textiles, accessories, beauty tools, cosmetics, personal care, snacks, fragrances, and stationery, targeting value-conscious consumers seeking quality and design. The TOP TOY brand focuses exclusively on the burgeoning pop toy market, featuring blind boxes, toy bricks, model figures, kits, collectible dolls, and Ichiban Kuji, catering to enthusiasts and collectors. Operating primarily through a vast network of retail stores across China, Asia, the Americas, and Europe, the company leverages a hybrid model of company-owned and partner-operated stores, supplemented by wholesale and brand licensing activities. This positions MINISO as a significant player in the global value retail and experiential toy sectors, competing on the basis of its rapid product innovation, strong brand identity, and extensive distribution footprint.
For the fiscal year, the company reported robust revenue of HKD 16.99 billion, demonstrating strong top-line performance. Net income reached HKD 2.62 billion, indicating healthy profitability and effective cost management. The generation of HKD 2.17 billion in operating cash flow underscores solid operational efficiency and the ability to convert earnings into cash.
The company exhibits considerable earnings power, with diluted earnings per share of HKD 2.10. Capital expenditures of HKD -762.5 million were more than covered by the strong operating cash flow, indicating disciplined investment and positive free cash flow generation, which supports future growth initiatives and shareholder returns.
MINISO maintains a strong liquidity position with cash and equivalents of HKD 6.33 billion. Total debt stands at HKD 3.11 billion, resulting in a conservative net cash position. This balance sheet structure provides significant financial flexibility and a low-risk profile, supporting ongoing operations and strategic investments.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 1.20. This dividend policy, combined with a track record of growth in revenue and profitability, reflects a balanced approach to rewarding investors while funding its global expansion strategy.
With a market capitalization of approximately HKD 58.36 billion, the market valuation incorporates expectations for continued growth and market share gains. A beta of 0.19 suggests the stock has historically exhibited lower volatility compared to the broader market, potentially appealing to certain investor profiles.
MINISO's key advantages include its strong dual-brand strategy, extensive global store network, and agility in product development. The outlook remains positive, supported by international expansion opportunities and the growing popularity of its pop toy segment, positioning the company for sustained long-term growth.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |