Data is not available at this time.
Fujii Sangyo Corporation operates as a diversified industrial machinery and equipment provider, serving multiple sectors including construction, renewable energy, and industrial systems. The company generates revenue through the sale and maintenance of electrical equipment materials, machine tools, and construction machinery, alongside offering specialized services such as lighting design, energy-saving solutions, and solar power generation management. Its five core segments—Electrical Equipment Materials, Industrial Systems, Construction, Civil Construction Machinery, and Renewable Energy Power Generation—allow it to capture demand across infrastructure development, factory automation, and sustainable energy initiatives. Fujii Sangyo holds a niche position in Japan’s industrial supply chain, leveraging its long-standing expertise (founded in 1883) to serve clients in healthcare, education, and utilities. While not a market leader in any single category, its integrated service model and regional focus provide stability against sector-specific downturns. The renewable energy segment, though smaller, aligns with Japan’s push for decarbonization, offering growth potential.
In FY2024, Fujii Sangyo reported revenue of ¥91.1 billion, with net income of ¥3.7 billion, reflecting a net margin of approximately 4%. Operating cash flow stood at ¥1.9 billion, though capital expenditures were modest at ¥244 million, indicating disciplined spending. The company’s profitability metrics suggest efficient cost management, particularly in its core electrical equipment and construction segments, which likely drive the majority of earnings.
Diluted EPS of ¥432.36 underscores Fujii Sangyo’s ability to convert revenue into shareholder returns, supported by stable cash generation. The low capital intensity (evidenced by minimal capex relative to revenue) points to asset-light operations in certain segments, such as renewable energy management and service-based offerings. However, the industrial machinery and construction divisions may require periodic reinvestment to maintain competitiveness.
The company maintains a robust balance sheet, with ¥18.1 billion in cash and equivalents against ¥1.1 billion in total debt, signaling strong liquidity. This conservative leverage profile provides flexibility for strategic investments or weathering cyclical downturns. The high cash reserve, however, may indicate underutilized capital, warranting scrutiny of future deployment.
Growth appears steady but unspectacular, with the renewable energy segment offering a potential catalyst. A dividend of ¥130 per share implies a payout ratio of ~30%, balancing shareholder returns with retention for operational needs. The lack of explicit guidance on dividend growth suggests a focus on stability rather than aggressive income expansion.
At a market cap of ¥23.3 billion, Fujii Sangyo trades at a P/E of ~6.4x, below broader industrials averages, possibly reflecting its regional focus and modest growth prospects. The low beta (0.16) implies limited correlation with market volatility, appealing to defensive investors.
Fujii Sangyo’s longevity and diversified industrial exposure provide resilience, while its renewable energy initiatives align with macro trends. Challenges include reliance on Japan’s domestic infrastructure spending and competition in commoditized segments. Strategic priorities should include optimizing cash utilization and scaling higher-margin services like energy solutions.
Company description, financial data from disclosed FY2024 figures, market cap and beta from exchange data.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |