Data is not available at this time.
JiaXing Gas Group operates as a regulated natural gas utility serving the Jiaxing port and urban areas in China's Zhejiang province. The company's core revenue model centers on the distribution and sale of piped natural gas (PNG), liquefied natural gas (LNG), and liquefied petroleum gas (LPG) to both residential and commercial customers. As a regional monopoly operator, the business benefits from stable demand patterns driven by urban development and industrial activity within its licensed territory. Beyond gas sales, the company generates additional revenue streams through construction and installation services for pipeline networks, gas facility maintenance, and complementary activities including LNG transportation and property leasing. This diversified service approach enhances customer stickiness and creates multiple touchpoints within the local energy ecosystem. Operating in China's regulated utilities sector, JiaXing Gas maintains a defensive market position characterized by predictable cash flows and limited competitive pressures due to geographic exclusivity. The company's infrastructure investments support long-term regional energy needs while aligning with national policies promoting cleaner fuel adoption over coal.
The company generated HKD 3.42 billion in revenue with net income of HKD 187.6 million, reflecting a net margin of approximately 5.5%. Operating cash flow of HKD 317.0 million demonstrates solid cash conversion from operations. Capital expenditures of HKD 156.5 million indicate ongoing infrastructure investments necessary for maintaining and expanding the gas distribution network.
Diluted EPS of HKD 1.36 reflects the company's earnings capacity relative to its equity base. The substantial operating cash flow generation relative to net income indicates strong quality of earnings. The capital expenditure program appears focused on maintaining and expanding the essential gas distribution infrastructure required for future growth.
The company maintains HKD 297.4 million in cash against total debt of HKD 512.2 million, indicating moderate leverage. The balance sheet structure appears appropriate for a regulated utility with predictable cash flows. Financial health is supported by stable operational characteristics inherent to the gas distribution sector.
The company distributed a dividend of HKD 0.4888 per share, representing a payout ratio of approximately 36% based on diluted EPS. This dividend policy demonstrates commitment to shareholder returns while retaining sufficient capital for infrastructure investments. Growth prospects are tied to regional economic development and natural gas adoption rates within its licensed territory.
With a market capitalization of approximately HKD 1.10 billion, the company trades at a P/E ratio of around 8.1x based on current earnings. The low beta of 0.006 suggests the market perceives this as a defensive utility stock with minimal correlation to broader market movements, reflecting its regulated, stable business model.
The company benefits from geographic exclusivity as a regulated gas utility, providing a defensive business model with predictable cash flows. Strategic positioning aligns with China's energy transition policies favoring cleaner fuels. Outlook remains stable due to essential service nature, though dependent on regional economic conditions and regulatory frameworks governing tariff structures.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |