Data is not available at this time.
Nihon Denkei Co., Ltd. operates as a specialized distributor and lessor of electronic measuring instruments and related equipment in Japan and internationally. The company serves diverse industries, including manufacturing, telecommunications, and education, by providing high-precision instruments such as communication testers, industrial automation tools, and environmental testing devices. Its integrated business model combines manufacturing, leasing, and software development, positioning it as a one-stop solution provider for technical measurement needs. Nihon Denkei differentiates itself through a broad product portfolio and value-added services like equipment rental and custom software design, catering to clients requiring flexible, cost-efficient solutions. The company’s long-standing presence since 1950 underscores its reliability in a niche but essential segment of the industrial sector. While competition exists from global electronics distributors, Nihon Denkei maintains a strong foothold in Japan’s domestic market, supported by its technical expertise and established customer relationships.
In FY 2024, Nihon Denkei reported revenue of ¥108.5 billion, with net income of ¥2.95 billion, reflecting a net margin of approximately 2.7%. Operating cash flow stood at ¥3.6 billion, indicating stable cash generation. Capital expenditures of ¥471 million suggest moderate reinvestment, aligning with its asset-light leasing model. The company’s profitability metrics highlight steady but modest returns in a competitive industry.
Diluted EPS of ¥253.77 demonstrates the company’s ability to translate revenue into shareholder earnings. With a beta of 0.47, Nihon Denkei exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The balance between leasing income and equipment sales contributes to recurring revenue streams, though reliance on industrial demand introduces cyclicality.
The company holds ¥7.9 billion in cash against ¥12.5 billion in total debt, indicating manageable leverage. A debt-to-equity ratio analysis would provide further clarity, but the current liquidity position appears adequate. The leasing model likely involves significant leased asset obligations, though these are not detailed in the provided data.
Nihon Denkei’s growth is tied to industrial and technological investment cycles. A dividend of ¥87 per share suggests a commitment to returning capital, though the payout ratio remains undisclosed. Future expansion may hinge on international diversification or higher-margin services like software integration.
At a market cap of ¥23.5 billion, the company trades at a P/E of approximately 8 based on FY 2024 earnings, implying modest market expectations. The low beta and dividend yield may attract income-focused investors, but growth prospects appear tempered by sector maturity.
Nihon Denkei’s niche expertise and diversified service offerings provide resilience, though reliance on Japan’s industrial sector limits near-term upside. Strategic initiatives in automation and environmental testing could align with broader technological trends, but execution risks persist. The outlook remains stable, with incremental growth likely driven by operational efficiency and selective market expansion.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |