Data is not available at this time.
Xingye Wulian Service Group operates as a comprehensive property management service provider in Mainland China, focusing on residential and commercial properties. The company generates revenue through three primary service segments: core property management including security, cleaning, and maintenance; value-added services such as renovation support and leasing intermediation; and property engineering involving the design and installation of security and access control systems. Operating within China's highly fragmented real estate services sector, the company has established a regional presence headquartered in Zhengzhou, serving property developers and owners with integrated solutions. Its market position is characterized by a diversified service portfolio that captures multiple revenue streams throughout the property lifecycle, from construction phase engineering to ongoing management and tenant services. The company additionally maintains hotel and catering operations, though property services remain its core focus, positioning it as a mid-tier player in China's competitive property management landscape.
The company generated HKD 359.1 million in revenue with net income of HKD 45.1 million, demonstrating a net profit margin of approximately 12.5%. Operating cash flow of HKD 32.2 million indicates solid cash generation from core operations, though capital expenditures of HKD 18.9 million suggest ongoing investments in service infrastructure and technology systems to support delivery capabilities.
Diluted EPS of HKD 0.11 reflects the company's earnings capacity relative to its share count. The positive operating cash flow generation, exceeding net income, indicates quality earnings with minimal non-cash adjustments. The modest capital expenditure requirements relative to operating cash flow suggest capital-efficient operations typical of service-based business models.
The company maintains a strong liquidity position with HKD 223.9 million in cash and equivalents against minimal total debt of HKD 1.9 million, resulting in a net cash position. This conservative capital structure provides financial flexibility and resilience, with debt representing less than 1% of total assets based on available metrics.
The company has not implemented a dividend distribution policy, retaining earnings for operational needs and potential growth initiatives. As a smaller-cap player in China's property services sector, growth prospects are tied to regional market expansion and service diversification rather than shareholder returns through dividends.
With a market capitalization of HKD 152 million, the company trades at approximately 3.4 times revenue and 3.4 times earnings, reflecting market expectations for a regional property services provider. The beta of 0.59 indicates lower volatility than the broader market, suggesting perceived stability in its business model.
The company's integrated service model covering property management, value-added services, and engineering provides competitive differentiation. Its strong balance sheet with net cash position offers strategic flexibility for organic growth or selective acquisitions. However, exposure to China's property market dynamics and regional concentration present both opportunities and challenges for future expansion.
Company public filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |