Data is not available at this time.
Wise Ally International Holdings Limited operates as an electronics manufacturing services (EMS) provider specializing in consumer electronic products, positioning itself within the competitive global hardware manufacturing sector. The company generates revenue through comprehensive service offerings including design development, technical engineering solutions, material procurement, production, quality control, and logistics management. Its core manufacturing capabilities encompass printed circuit board assembly, multifunctional modules, and finished electronic products serving diverse applications such as vapour products, appliances, commercial controls, and HVAC systems. Additionally, the company provides Internet of Things solutions focused on sustainability/energy management, asset tracking, and workplace environment quality, while also engaging in electronic products trading. Operating since 1978 from its Kowloon Bay headquarters, Wise Ally maintains a niche position serving international clients requiring integrated manufacturing solutions with a focus on quality and technical expertise rather than competing on scale alone in the crowded EMS landscape.
The company reported HKD 1.26 billion in revenue with net income of HKD 72.2 million, reflecting a net margin of approximately 5.7%. Operating cash flow of HKD 164.0 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 13.8 million represent a modest investment rate relative to operating cash generation.
Diluted EPS of HKD 0.72 demonstrates moderate earnings power given the company's market capitalization. The substantial operating cash flow generation relative to net income suggests efficient working capital management and strong underlying business cash generation capabilities. The company maintains capital discipline with controlled investment spending.
The balance sheet shows HKD 235.3 million in cash against total debt of HKD 261.4 million, indicating a net debt position but with adequate liquidity. The moderate debt level appears manageable given the company's cash flow generation capacity and established operational history since 1978.
The company maintains a conservative dividend policy with no dividend distribution, opting to retain earnings for operational needs and potential growth initiatives. The capital structure with 100 million outstanding shares provides flexibility for future capital allocation decisions without immediate shareholder return obligations.
With a market capitalization of HKD 105 million, the company trades at approximately 0.83 times revenue and 1.45 times net income. The low beta of 0.416 suggests the market perceives the stock as relatively defensive compared to broader market movements, potentially reflecting its established operational history.
The company's long operating history since 1978 provides established client relationships and manufacturing expertise. Its diversified service offerings from design to logistics create integrated solutions for clients. The focus on IoT and sustainability solutions positions it for emerging technology trends while maintaining traditional EMS capabilities.
Company description and financial data providedHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |