Data is not available at this time.
Activation Group Holdings operates as a specialized integrated marketing solutions provider primarily serving Mainland China, Hong Kong, and Singapore markets. The company's revenue model centers on delivering comprehensive marketing services across three distinct segments: Experiential Marketing Services, Digital and Communication Services, and IP Development. This multi-faceted approach allows the company to capture value from both traditional experiential marketing and modern digital channels while leveraging intellectual property development as a growth driver. Within the competitive advertising agency sector, Activation Group has carved a niche by focusing on integrated solutions rather than standalone services, positioning itself as a one-stop partner for brands seeking cohesive marketing strategies. The company's geographical concentration in Greater China provides deep regional expertise while its expansion into Singapore represents strategic diversification within the Asian market. This positioning enables the firm to compete effectively against both global agencies and local specialists by offering tailored solutions that blend creative execution with measurable results across physical and digital touchpoints.
The company generated HKD 847.8 million in revenue with net income of HKD 79.2 million, demonstrating effective cost management and operational efficiency. Strong operating cash flow of HKD 169.6 million significantly exceeded net income, indicating high-quality earnings and efficient working capital management. The business maintains capital discipline with minimal capital expenditures of HKD 1.9 million, reflecting its service-based asset-light model.
Activation Group demonstrates solid earnings power with diluted EPS of HKD 0.11 and robust cash generation capabilities. The substantial operating cash flow conversion rate highlights efficient capital deployment in its service-oriented operations. The company's capital efficiency is evident through minimal required investments in fixed assets, allowing for strong returns on invested capital in its marketing services business model.
The company maintains a strong financial position with HKD 379.2 million in cash and equivalents against minimal total debt of HKD 7.8 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience. The substantial cash reserves relative to market capitalization indicate a well-capitalized operation capable of weathering economic cycles and pursuing strategic opportunities.
The company has established a shareholder-friendly dividend policy, distributing HKD 0.06 per share while maintaining ample cash reserves for growth initiatives. This balanced approach supports both income-oriented investors and strategic reinvestment needs. The dividend payout represents a sustainable distribution level given the company's strong cash generation and minimal debt obligations.
With a market capitalization of approximately HKD 752 million, the company trades at reasonable valuation multiples relative to its earnings and cash flow generation. The negative beta of -0.538 suggests low correlation with broader market movements, potentially appealing to investors seeking diversification. Current valuation reflects market expectations for stable performance in the competitive marketing services sector.
The company's integrated service offering across experiential, digital, and IP development provides competitive differentiation in the fragmented marketing services market. Its strong balance sheet and cash position enable strategic flexibility for organic growth or selective acquisitions. The focus on Greater China markets provides regional expertise while Singapore expansion offers diversification potential in evolving Asian marketing landscapes.
Company description and financial data provided in user inputHong Kong Stock Exchange filingsCompany annual reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |