Data is not available at this time.
SEM Holdings Limited operates as a specialized electrical and mechanical engineering services provider focused exclusively on the Macau and Hong Kong markets. The company generates revenue through the supply, installation, and maintenance of comprehensive electrical systems for diverse construction and renovation projects spanning commercial, residential, hotel, casino, and public property developments. Its core business model involves serving as a subcontractor to main contractors, leveraging specialized technical expertise in complex E&M systems within the densely developed urban environments of these two special administrative regions. SEM Holdings occupies a niche position in the regional construction ecosystem, capitalizing on the continuous development and refurbishment cycles characteristic of Macau's gaming and hospitality sector and Hong Kong's high-density property market. The company's market positioning is intrinsically linked to the capital expenditure cycles of property developers and casino operators, making its revenue streams cyclical yet essential to the infrastructure maintenance and development of these two dynamic Asian economies.
The company reported revenue of HKD 91.7 million with net income of HKD 3.8 million, indicating modest profitability margins. Operating cash flow was negative at HKD -1.4 million, suggesting potential working capital challenges despite positive earnings. Capital expenditures remained minimal at HKD 191,000, reflecting the service-oriented nature of the business with limited fixed asset requirements.
Diluted EPS stood at HKD 0.0019, demonstrating limited earnings power relative to the substantial share count. The negative operating cash flow relative to positive net income indicates potential inefficiencies in cash conversion or timing differences in project billing and collections. The capital-light business model is evidenced by minimal capital expenditure requirements.
The company maintains a strong liquidity position with HKD 56.1 million in cash against total debt of HKD 6.1 million, providing substantial financial flexibility. This conservative capital structure with minimal leverage positions the company to withstand cyclical downturns in the construction sector. The cash-rich balance sheet offers strategic optionality for future opportunities.
No dividend payments were made during the period, consistent with the company's focus on retaining capital for business operations. Growth appears constrained given the modest revenue base and limited market scope within Macau and Hong Kong. The company's performance remains heavily dependent on regional construction activity levels and project awards.
With a market capitalization of HKD 142 million, the company trades at approximately 1.5 times revenue and 37 times earnings, reflecting modest investor expectations. The low beta of 0.438 suggests relative insulation from broader market volatility, though this may also indicate limited growth prospects. Valuation metrics appear reasonable given the company's niche market position and financial characteristics.
The company's primary advantage lies in its specialized expertise within the Macau and Hong Kong E&M engineering markets and its strong balance sheet position. However, geographic concentration and dependence on construction cycles present significant risks. The outlook remains tied to regional development activity, particularly in Macau's gaming and hospitality sector recovery post-pandemic.
Company financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |