Data is not available at this time.
Horizon Construction Development Limited is a specialized equipment rental and leasing company operating within China's industrials sector, functioning as a subsidiary of Far East Horizon Limited. Its core revenue model is built on providing operating lease services and equipment operation support for construction projects, utilizing a diverse fleet that includes aerial work platforms, advanced excavation support systems, and specialized formwork. The company enhances its service offerings with complementary engineering and technical support, alongside the sale of equipment, materials, and spare parts, creating an integrated solution for its clientele. This positions it as a critical infrastructure enabler within a capital-intensive industry, catering to the vast demands of China's construction and development markets. Its market position is strengthened by its affiliation with a larger industrial group, providing potential advantages in scale, financing, and client relationships in a competitive landscape.
The company reported robust revenue of HKD 11.58 billion for the period. Profitability was solid, with net income reaching HKD 896 million, translating to a net margin of approximately 7.7%. This indicates effective cost management relative to its top-line performance within its capital-intensive leasing operations.
Strong operating cash flow of HKD 4.20 billion significantly outstripped net income, demonstrating high-quality earnings from core operations. However, substantial capital expenditures of HKD -7.52 billion reflect significant ongoing investment in growing and maintaining its specialized equipment fleet, which is central to its business model.
The balance sheet is characterized by a high debt load of HKD 21.57 billion, which is typical for asset-heavy leasing businesses that utilize leverage to finance equipment acquisitions. Liquidity appears manageable with cash and equivalents of HKD 1.78 billion, though the overall financial structure is leveraged.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of HKD 0.095 per share. The significant capital expenditure outlay suggests a strategic focus on expanding its equipment fleet to drive future revenue growth, indicating a balance between returning capital and reinvesting for expansion.
With a market capitalization of approximately HKD 4.01 billion, the stock trades at a price-to-earnings ratio of roughly 14.9x based on diluted EPS of HKD 0.306. A beta of -0.033 suggests very low correlation with broader market movements, which is an unusual characteristic for an industrial company.
The company's strategic advantage lies in its specialized equipment portfolio and its position as part of the Far East Horizon group, which may provide synergies and financial backing. The outlook is tied to construction activity levels in China and the company's ability to efficiently manage its large, leveraged asset base for sustainable returns.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |