Data is not available at this time.
Inaba Denki Sangyo Co., Ltd. operates as a key player in Japan's electrical equipment and materials sector, specializing in a diversified portfolio of products for residential, commercial, and industrial applications. The company generates revenue through the sale of electrical components, including light fittings, air conditioning systems, and wiring accessories, alongside proprietary brands like JAPPY and PATLITE. Its market position is reinforced by a focus on environmentally sustainable solutions, such as solar photovoltaic systems and LED lighting, aligning with Japan's push toward energy efficiency. Inaba Denki Sangyo differentiates itself through its integrated approach, combining product development with industrial solutions, catering to both traditional and digital infrastructure needs. The company's strong regional presence in Osaka and its long-standing history since 1938 contribute to its reputation as a reliable supplier in the industrials sector. Its niche expertise in multimedia-compatible wiring systems and control units further solidifies its competitive edge in a rapidly evolving technological landscape.
Inaba Denki Sangyo reported revenue of JPY 345.4 billion for FY 2024, with net income of JPY 15.6 billion, reflecting a steady operational performance. The diluted EPS of JPY 276.41 indicates efficient earnings distribution among shareholders. Operating cash flow stood at JPY 15.1 billion, while capital expenditures were modest at JPY 1.96 billion, suggesting disciplined investment in growth initiatives. The company maintains a balanced approach to profitability and reinvestment.
The company demonstrates solid earnings power, with a net income margin of approximately 4.5%, supported by its diversified product offerings and cost management. Capital efficiency is evident in its low debt levels (JPY 413 million) relative to its cash reserves (JPY 57.5 billion), providing financial flexibility. The focus on high-margin proprietary brands like PATLITE and INABA DENKO further enhances return on invested capital.
Inaba Denki Sangyo's balance sheet remains robust, with JPY 57.5 billion in cash and equivalents against minimal total debt (JPY 413 million), underscoring a strong liquidity position. The negligible leverage ratio reflects conservative financial management, reducing risk exposure. This stability supports the company's ability to fund organic growth and sustain dividend payments without reliance on external financing.
The company has maintained a consistent dividend policy, with a dividend per share of JPY 130, reflecting a commitment to shareholder returns. Growth trends are supported by demand for energy-efficient solutions and digital infrastructure, though revenue growth may be tempered by Japan's mature market. Strategic investments in R&D and sustainable products could drive future expansion.
With a market capitalization of JPY 214.8 billion and a beta of 0.171, Inaba Denki Sangyo is perceived as a low-volatility investment in the industrials sector. The valuation reflects steady earnings and a conservative risk profile, though investor expectations may hinge on the company's ability to capitalize on Japan's energy transition and technological modernization.
Inaba Denki Sangyo benefits from its entrenched market position, diversified product lines, and focus on sustainability. The outlook is cautiously optimistic, with opportunities in green energy and smart infrastructure offset by competitive pressures. The company's financial discipline and innovation-driven strategy position it to navigate sectoral shifts effectively.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |